GOME is one of the largest privately owned electrical appliance retailers in Mainland China and Hong Kong. It was founded by Wong Kwong Yu, a Chinese businessman, in Beijing in 1987. Since 1999, it has developed business outside Beijing and establish... More
FUTURE ENTERPRISES GOME ELECTRICAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FUTURE ENTERPRISES Mar-21 |
GOME ELECTRICAL Dec-14 |
FUTURE ENTERPRISES/ GOME ELECTRICAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 22 | 38 | - | |
Low | Rs | 8 | 24 | - | |
Sales per share (Unadj.) | Rs | 29.3 | 41.0 | - | |
Earnings per share (Unadj.) | Rs | -25.2 | 0.9 | - | |
Cash flow per share (Unadj.) | Rs | -9.4 | 1.3 | - | |
Dividends per share (Unadj.) | Rs | 0 | 0.23 | - | |
Avg Dividend yield | % | 0 | 0.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 52.9 | 11.5 | - | |
Shares outstanding (eoy) | m | 494.31 | 16,923.99 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.8 | 67.3% | |
Avg P/E ratio | x | -0.6 | 35.6 | -1.7% | |
P/CF ratio (eoy) | x | -1.6 | 24.5 | -6.5% | |
Price / Book Value ratio | x | 0.3 | 2.7 | 10.5% | |
Dividend payout | % | 0 | 26.4 | -0.0% | |
Avg Mkt Cap | Rs m | 7,365 | 523,544 | 1.4% | |
No. of employees | `000 | NA | 42.8 | 0.0% | |
Total wages/salary | Rs m | 1,380 | 30,567 | 4.5% | |
Avg. sales/employee | Rs Th | 0 | 16,203.5 | - | |
Avg. wages/employee | Rs Th | 0 | 713.5 | - | |
Avg. net profit/employee | Rs Th | 0 | 343.6 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 14,504 | 694,140 | 2.1% | |
Other income | Rs m | 1,685 | 28,348 | 5.9% | |
Total revenues | Rs m | 16,190 | 722,488 | 2.2% | |
Gross profit | Rs m | 1,675 | -2,979 | -56.2% | |
Depreciation | Rs m | 7,809 | 6,659 | 117.3% | |
Interest | Rs m | 8,167 | 529 | 1,543.9% | |
Profit before tax | Rs m | -12,616 | 18,182 | -69.4% | |
Minority Interest | Rs m | 0 | 3,002 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -179 | 6,463 | -2.8% | |
Profit after tax | Rs m | -12,437 | 14,720 | -84.5% | |
Gross profit margin | % | 11.5 | -0.4 | -2,691.3% | |
Effective tax rate | % | 1.4 | 35.5 | 4.0% | |
Net profit margin | % | -85.7 | 2.1 | -4,043.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 51,573 | 357,501 | 14.4% | |
Current liabilities | Rs m | 46,600 | 320,609 | 14.5% | |
Net working cap to sales | % | 34.3 | 5.3 | 645.2% | |
Current ratio | x | 1.1 | 1.1 | 99.3% | |
Inventory Days | Days | 461 | 66 | 698.4% | |
Debtors Days | Days | 70 | 2 | 4,296.4% | |
Net fixed assets | Rs m | 66,983 | 50,796 | 131.9% | |
Share capital | Rs m | 1,140 | 4,865 | 23.4% | |
Net worth | Rs m | 26,161 | 194,408 | 13.5% | |
Long term debt | Rs m | 39,325 | 0 | - | |
Total assets | Rs m | 118,556 | 506,886 | 23.4% | |
Interest coverage | x | -0.5 | 35.4 | -1.5% | |
Debt to equity ratio | x | 1.5 | 0 | - | |
Sales to assets ratio | x | 0.1 | 1.4 | 8.9% | |
Return on assets | % | -3.6 | 3.0 | -119.7% | |
Return on equity | % | -47.5 | 7.6 | -627.8% | |
Return on capital | % | -6.8 | 11.2 | -60.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -30,059 | 9,905 | -303.5% | |
From Investments | Rs m | 35,877 | -22,656 | -158.4% | |
From Financial Activity | Rs m | -5,549 | 10,145 | -54.7% | |
Net Cashflow | Rs m | 268 | -2,605 | -10.3% |
Compare FUTURE ENTERPRISES With: WALMART (US) CARREFOUR (France) WOOLWORTHS (S. Africa)
Compare FUTURE ENTERPRISES With: BENCHMARK COMPUTER SOLUTIONS LTD. VAIBHAV GLOBAL ROCKINGDEALS CIRCULAR WHITE ORGANIC RETAIL AVENUE SUPERMARTS
Indian share markets continued the momentum as the session progressed and ended on firm footing.