Headquartered in France, Lafarge is the world's largest cement manufacturer. It primarily produces and sells cement, aggregates and ready-mix concrete worldwide. Based on its revenues, Lafarge is the world leader in cement. It is the second largest p... More
PRISM JOHNSON LAFARGE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PRISM JOHNSON Mar-23 |
LAFARGE Dec-14 |
PRISM JOHNSON/ LAFARGE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 144 | 6,047 | - | |
Low | Rs | 97 | 4,319 | - | |
Sales per share (Unadj.) | Rs | 146.2 | 3,977.9 | - | |
Earnings per share (Unadj.) | Rs | -3.1 | 84.9 | - | |
Cash flow per share (Unadj.) | Rs | 4.6 | 345.0 | - | |
Dividends per share (Unadj.) | Rs | 0 | 89.06 | - | |
Avg Dividend yield | % | 0 | 1.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 24.0 | 4,786.3 | - | |
Shares outstanding (eoy) | m | 503.36 | 287.54 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 1.3 | 63.1% | |
Avg P/E ratio | x | -38.4 | 61.1 | -62.8% | |
P/CF ratio (eoy) | x | 26.1 | 15.0 | 173.5% | |
Price / Book Value ratio | x | 5.0 | 1.1 | 463.3% | |
Dividend payout | % | 0 | 104.9 | -0.0% | |
Avg Mkt Cap | Rs m | 60,541 | 1,490,404 | 4.1% | |
No. of employees | `000 | NA | 63.0 | 0.0% | |
Total wages/salary | Rs m | 6,658 | 170,728 | 3.9% | |
Avg. sales/employee | Rs Th | 0 | 18,144.6 | - | |
Avg. wages/employee | Rs Th | 0 | 2,708.3 | - | |
Avg. net profit/employee | Rs Th | 0 | 387.1 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 73,605 | 1,143,798 | 6.4% | |
Other income | Rs m | 357 | 78,106 | 0.5% | |
Total revenues | Rs m | 73,962 | 1,221,903 | 6.1% | |
Gross profit | Rs m | 3,732 | 165,295 | 2.3% | |
Depreciation | Rs m | 3,901 | 74,810 | 5.2% | |
Interest | Rs m | 1,966 | 92,088 | 2.1% | |
Profit before tax | Rs m | -1,778 | 76,503 | -2.3% | |
Minority Interest | Rs m | 0 | -11,667 | -0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -6,145 | -0.0% | |
Tax | Rs m | -201 | 34,288 | -0.6% | |
Profit after tax | Rs m | -1,577 | 24,402 | -6.5% | |
Gross profit margin | % | 5.1 | 14.5 | 35.1% | |
Effective tax rate | % | 11.3 | 44.8 | 25.2% | |
Net profit margin | % | -2.1 | 2.1 | -100.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 23,027 | 522,871 | 4.4% | |
Current liabilities | Rs m | 32,918 | 482,349 | 6.8% | |
Net working cap to sales | % | -13.4 | 3.5 | -379.3% | |
Current ratio | x | 0.7 | 1.1 | 64.5% | |
Inventory Days | Days | 58 | 42 | 139.2% | |
Debtors Days | Days | 3 | 45 | 7.6% | |
Net fixed assets | Rs m | 42,809 | 1,073,351 | 4.0% | |
Share capital | Rs m | 5,034 | 102,419 | 4.9% | |
Net worth | Rs m | 12,067 | 1,376,244 | 0.9% | |
Long term debt | Rs m | 9,577 | 834,581 | 1.1% | |
Total assets | Rs m | 65,850 | 2,984,579 | 2.2% | |
Interest coverage | x | 0.1 | 1.8 | 5.2% | |
Debt to equity ratio | x | 0.8 | 0.6 | 130.9% | |
Sales to assets ratio | x | 1.1 | 0.4 | 291.7% | |
Return on assets | % | 0.6 | 3.9 | 15.1% | |
Return on equity | % | -13.1 | 1.8 | -737.2% | |
Return on capital | % | 0.9 | 6.8 | 12.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,919 | 84,429 | 7.0% | |
From Investments | Rs m | -3,196 | 3,117 | -102.5% | |
From Financial Activity | Rs m | -2,668 | -213,388 | 1.3% | |
Net Cashflow | Rs m | 52 | -125,842 | -0.0% |
Compare PRISM JOHNSON With: HOLCIM (Switz.) ANHUICONCH (China) CHINA NAT. BLDG. (China)
Compare PRISM JOHNSON With: JK CEMENT ULTRATECH CEMENT SHIVA CEMENT AMBUJA CEMENT KESORAM IND
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.