Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.
This is an entirely free service. No payments are to be made.PVR Ltd. is India's largest cinema chain operating 82 screens across the country. It opened the first multiplex in Delhi in 1997 and operates the largest multiplex with 11 screens in Bangalore. PVR Cinema intends to have a pan India presence with 250... More
CTC Media is the leading independent broadcasting company in Russia. It owns and operates the CTC, Domashny and Peretz television channels in Russia, as well Channel 31 in Kazakhstan and a TV company in Moldova. The company has more than 150 m people... More
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PVR LTD Mar-18 |
CTC MEDIA Dec-14 |
PVR LTD/ CTC MEDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,660 | 976 | - | |
Low | Rs | 1,145 | 325 | - | |
Sales per share (Unadj.) | Rs | 499.4 | 320.9 | - | |
Earnings per share (Unadj.) | Rs | 26.5 | 48.7 | - | |
Cash flow per share (Unadj.) | Rs | 59.4 | 60.5 | - | |
Dividends per share (Unadj.) | Rs | 2.00 | 49.96 | - | |
Dividend yield (eoy) | % | 0.1 | 7.7 | 1.9% | |
Book value per share (Unadj.) | Rs | 230.1 | 185.1 | - | |
Shares outstanding (eoy) | m | 46.74 | 158.21 | - | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 2.8 | 2.0 | 138.6% | |
Avg P/E ratio | x | 52.9 | 13.3 | 396.0% | |
P/CF ratio (eoy) | x | 23.6 | 10.7 | 219.6% | |
Price / Book Value ratio | x | 6.1 | 3.5 | 173.6% | |
Dividend payout | % | 7.5 | 102.5 | 7.4% | |
Avg Mkt Cap | Rs m | 65,546 | 102,865 | 63.7% | |
No. of employees | `000 | 10.3 | 1.1 | 905.9% | |
Total wages/salary | Rs m | 2,541 | 0 | - | |
Avg. sales/employee | Rs Th | 2,274.1 | 44,812.5 | 5.1% | |
Avg. wages/employee | Rs Th | 247.5 | 0 | - | |
Avg. net profit/employee | Rs Th | 120.8 | 6,803.1 | 1.8% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 23,341 | 50,773 | 46.0% | |
Other income | Rs m | 313 | 1,250 | 25.1% | |
Total revenues | Rs m | 23,655 | 52,023 | 45.5% | |
Gross profit | Rs m | 4,018 | 14,744 | 27.3% | |
Depreciation | Rs m | 1,537 | 1,863 | 82.5% | |
Interest | Rs m | 837 | 36 | 2,345.8% | |
Profit before tax | Rs m | 1,958 | 14,096 | 13.9% | |
Minority Interest | Rs m | -7 | -378 | 1.9% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -6 | -2,098 | 0.3% | |
Tax | Rs m | 704 | 3,911 | 18.0% | |
Profit after tax | Rs m | 1,240 | 7,708 | 16.1% | |
Gross profit margin | % | 17.2 | 29.0 | 59.3% | |
Effective tax rate | % | 36.0 | 27.7 | 129.7% | |
Net profit margin | % | 5.3 | 15.2 | 35.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,978 | 25,558 | 11.7% | |
Current liabilities | Rs m | 7,005 | 13,182 | 53.1% | |
Net working cap to sales | % | -17.3 | 24.4 | -70.8% | |
Current ratio | x | 0.4 | 1.9 | 21.9% | |
Inventory Days | Days | 3 | 0 | - | |
Debtors Days | Days | 24 | 13 | 184.5% | |
Net fixed assets | Rs m | 12,571 | 1,320 | 952.1% | |
Share capital | Rs m | 467 | 114 | 409.3% | |
Net worth | Rs m | 10,754 | 29,292 | 36.7% | |
Long term debt | Rs m | 5,616 | 0 | - | |
Total assets | Rs m | 23,488 | 41,412 | 56.7% | |
Interest coverage | x | 3.3 | 396.0 | 0.8% | |
Debt to equity ratio | x | 0.5 | 0 | - | |
Sales to assets ratio | x | 1.0 | 1.2 | 81.1% | |
Return on assets | % | 8.8 | 18.7 | 47.3% | |
Return on equity | % | 11.5 | 26.3 | 43.8% | |
Return on capital | % | 17.0 | 39.8 | 42.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,463 | 7,515 | 59.4% | |
From Investments | Rs m | -4,054 | 2,369 | -171.1% | |
From Financial Activity | Rs m | -660 | -8,243 | 8.0% | |
Net Cashflow | Rs m | 177 | 1,644 | 10.8% |
Compare PVR LTD With: NEWS CORP. (US) NASPERS (S. Africa) WASHINGTON P. (US)
Compare PVR LTD With: EROS INTERNATIONAL BALAJI TELEFILMS INFOMEDIA PRESS DECCAN CHRONICLE HINDUJA VENTURES
| |
The stock markets are very volatile these days. As the Tanushree Bannerjee, the co-head of research here at Equitymaster puts it, stock markets are two-faced.
For the quarter ended December 2018, PVR LTD has posted a net profit of Rs 519 m (up 77.4% YoY). Sales on the other hand came in at Rs 8 bn (up 51.3% YoY). Read on for a complete analysis of PVR LTD's quarterly results.
Here's an analysis of the annual report of PVR LTD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of PVR LTD. Also includes updates on the valuation of PVR LTD.
For the quarter ended September 2018, PVR LTD has posted a net profit of Rs 344 m (up 36.5% YoY). Sales on the other hand came in at Rs 7 bn (up 27.6% YoY). Read on for a complete analysis of PVR LTD's quarterly results.
Should one subscribe to the IPO of GTPL Hathway Ltd?
Should you subscribe to the IPO of S Chand and Company Limited?
More Views on NewsTanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.
Managements of companies can create or ruin their fortunes. Why is management quality such an important factor in valuing businesses? Read on to find out...
A roundtable on the 18th of January 2019 had investors with billions of dollars of investment kitty.
This is the trick to following super investors and not losing money.
While selecting good businesses is relatively easy task in a bearish phase, where most people fail is in having enough patience to hold the quality stocks until recovery.
More
| |