MEMBER'S LOGINX

Remember Username
Keep me signed in

(Please do not use this option on a public machine)

Home
Research It
Compare Company
International - food & tobacco
RADICO KHAITAN - AVI LTD. (S. Africa)

RADICO KHAITAN vs AVI LTD. (S. Africa) - Comparison Results

Mail
Print
FaceBook
Twitter
Linked In
WhatsApp

AVI LTD. (S. Africa)
Change

AVI Limited is South Africa's leading food company with extensive brand portfolio of more than 53 brands, 33 owned brands and over 20 international licensed brands. Its product profile spans across beverages, snacks, convenience foods, cosmetics, sh... Moreoes, accessories and apparel.

DO YOU LIKE THESE REPORTS? TELL US!

Financials

RADICO KHAITAN

AVI LTD.

EQUITY SHARE DATA
		RADICO KHAITAN Mar-19	AVI LTD. Jun-12	RADICO KHAITAN/ AVI LTD.	5-Yr Chart Click to enlarge
High	Rs	495	249	-
Low	Rs	298	138	-
Sales per share (Unadj.)	Rs	157.2	117.2	-
Earnings per share (Unadj.)	Rs	14.6	13.7	-
Cash flow per share (Unadj.)	Rs	17.7	16.9	-
Dividends per share (Unadj.)	Rs	1.20	9.83	-
Dividend yield (eoy)	%	0.3	5.1	6.0%
Book value per share (Unadj.)	Rs	100.1	51.1	-
Shares outstanding (eoy)	m	133.40	342.14	-
Bonus/Rights/Conversions		-	-	-
Price / Sales ratio	x	2.5	1.7	152.8%
Avg P/E ratio	x	27.2	14.1	193.3%
P/CF ratio (eoy)	x	22.4	11.5	194.7%
Price / Book Value ratio	x	4.0	3.8	104.6%
Dividend payout	%	8.2	71.6	11.5%
Avg Mkt Cap	Rs m	52,886	66,205	79.9%
No. of employees	`000	1.2	9.7	12.1%
Total wages/salary	Rs m	1,714	7,539	22.7%
Avg. sales/employee	Rs Th	17,907.3	4,152.6	431.2%
Avg. wages/employee	Rs Th	1,463.5	780.5	187.5%
Avg. net profit/employee	Rs Th	1,657.9	486.3	340.9%

INCOME DATA
Net Sales	Rs m	20,969	40,110	52.3%
Other income	Rs m	133	67	199.0%
Total revenues	Rs m	21,102	40,176	52.5%
Gross profit	Rs m	3,503	7,871	44.5%
Depreciation	Rs m	424	1,068	39.7%
Interest	Rs m	355	136	260.9%
Profit before tax	Rs m	2,857	6,733	42.4%
Minority Interest	Rs m	61	-10	-627.1%
Prior Period Items	Rs m	0	0	-
Extraordinary Inc (Exp)	Rs m	0	121	0.0%
Tax	Rs m	976	2,147	45.5%
Profit after tax	Rs m	1,941	4,697	41.3%
Gross profit margin	%	16.7	19.6	85.1%
Effective tax rate	%	34.2	31.9	107.2%
Net profit margin	%	9.3	11.7	79.1%

BALANCE SHEET DATA
Current assets	Rs m	12,254	12,820	95.6%
Current liabilities	Rs m	7,789	7,145	109.0%
Net working cap to sales	%	21.3	14.1	150.5%
Current ratio	x	1.6	1.8	87.7%
Inventory Days	Days	63	44	143.3%
Debtors Days	Days	112	55	201.6%
Net fixed assets	Rs m	7,299	8,503	85.8%
Share capital	Rs m	267	82	324.3%
"Free" reserves	Rs m	13,091	0	-
Net worth	Rs m	13,357	17,497	76.3%
Long term debt	Rs m	217	19	1,118.8%
Total assets	Rs m	22,514	26,536	84.8%
Interest coverage	x	9.1	50.5	17.9%
Debt to equity ratio	x	0	0	1,465.5%
Sales to assets ratio	x	0.9	1.5	61.6%
Return on assets	%	10.2	18.2	56.0%
Return on equity	%	14.5	26.8	54.1%
Return on capital	%	24.1	39.8	60.5%
Exports to sales	%	4.4	0	-
Imports to sales	%	0	0	-
Net fx	Rs m	917	0	-

CASH FLOW
From Operations	Rs m	3,087	4,960	62.2%
From Investments	Rs m	-66	-2,178	3.0%
From Financial Activity	Rs m	-2,259	-4,871	46.4%
Net Cashflow	Rs m	762	-2,090	-36.5%

NM: Not Meaningful

Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for AVI LTD. (S. Africa) is South Africa Rand. All data has been converted at 4.84 Rs / ZAR

Compare RADICO KHAITAN With: NESTLE (Switz.) TIGER BRANDS (S. Africa) COCA COLA (US)

Compare RADICO KHAITAN With: BRITANNIA TATA CONSUMER PRODUCTS RASOYA PROTEINS VST INDUSTRIES GODFREY PHILLIPS

Today's Market

SGX Nifty Trades Lower, Top 6 Factors Behind the Stock Market Rally, L&T Finance Holdings Rights Issue, and Buzzing Stocks Today(Pre-Open)

Indian share markets rallied nearly 2% yesterday, boosted by realty and finance stocks. Benchmark indices registered sharp gains yesterday after a massive selloff in the past two days.