AVI Limited is South Africa's leading food company with extensive brand portfolio of more than 53 brands, 33 owned brands and over 20 international licensed brands. Its product profile spans across beverages, snacks, convenience foods, cosmetics, sh... More
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RADICO KHAITAN Mar-19 |
AVI LTD. Jun-12 |
RADICO KHAITAN/ AVI LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 495 | 249 | - | |
Low | Rs | 298 | 138 | - | |
Sales per share (Unadj.) | Rs | 157.2 | 117.2 | - | |
Earnings per share (Unadj.) | Rs | 14.6 | 13.7 | - | |
Cash flow per share (Unadj.) | Rs | 17.7 | 16.9 | - | |
Dividends per share (Unadj.) | Rs | 1.20 | 9.83 | - | |
Dividend yield (eoy) | % | 0.3 | 5.1 | 6.0% | |
Book value per share (Unadj.) | Rs | 100.1 | 51.1 | - | |
Shares outstanding (eoy) | m | 133.40 | 342.14 | - | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 2.5 | 1.7 | 152.8% | |
Avg P/E ratio | x | 27.2 | 14.1 | 193.3% | |
P/CF ratio (eoy) | x | 22.4 | 11.5 | 194.7% | |
Price / Book Value ratio | x | 4.0 | 3.8 | 104.6% | |
Dividend payout | % | 8.2 | 71.6 | 11.5% | |
Avg Mkt Cap | Rs m | 52,886 | 66,205 | 79.9% | |
No. of employees | `000 | 1.2 | 9.7 | 12.1% | |
Total wages/salary | Rs m | 1,714 | 7,539 | 22.7% | |
Avg. sales/employee | Rs Th | 17,907.3 | 4,152.6 | 431.2% | |
Avg. wages/employee | Rs Th | 1,463.5 | 780.5 | 187.5% | |
Avg. net profit/employee | Rs Th | 1,657.9 | 486.3 | 340.9% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 20,969 | 40,110 | 52.3% | |
Other income | Rs m | 133 | 67 | 199.0% | |
Total revenues | Rs m | 21,102 | 40,176 | 52.5% | |
Gross profit | Rs m | 3,503 | 7,871 | 44.5% | |
Depreciation | Rs m | 424 | 1,068 | 39.7% | |
Interest | Rs m | 355 | 136 | 260.9% | |
Profit before tax | Rs m | 2,857 | 6,733 | 42.4% | |
Minority Interest | Rs m | 61 | -10 | -627.1% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 121 | 0.0% | |
Tax | Rs m | 976 | 2,147 | 45.5% | |
Profit after tax | Rs m | 1,941 | 4,697 | 41.3% | |
Gross profit margin | % | 16.7 | 19.6 | 85.1% | |
Effective tax rate | % | 34.2 | 31.9 | 107.2% | |
Net profit margin | % | 9.3 | 11.7 | 79.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,254 | 12,820 | 95.6% | |
Current liabilities | Rs m | 7,789 | 7,145 | 109.0% | |
Net working cap to sales | % | 21.3 | 14.1 | 150.5% | |
Current ratio | x | 1.6 | 1.8 | 87.7% | |
Inventory Days | Days | 63 | 44 | 143.3% | |
Debtors Days | Days | 112 | 55 | 201.6% | |
Net fixed assets | Rs m | 7,299 | 8,503 | 85.8% | |
Share capital | Rs m | 267 | 82 | 324.3% | |
Net worth | Rs m | 13,357 | 17,497 | 76.3% | |
Long term debt | Rs m | 217 | 19 | 1,118.8% | |
Total assets | Rs m | 22,514 | 26,536 | 84.8% | |
Interest coverage | x | 9.1 | 50.5 | 17.9% | |
Debt to equity ratio | x | 0 | 0 | 1,465.5% | |
Sales to assets ratio | x | 0.9 | 1.5 | 61.6% | |
Return on assets | % | 10.2 | 18.2 | 56.0% | |
Return on equity | % | 14.5 | 26.8 | 54.1% | |
Return on capital | % | 24.1 | 39.8 | 60.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,087 | 4,960 | 62.2% | |
From Investments | Rs m | -66 | -2,178 | 3.0% | |
From Financial Activity | Rs m | -2,259 | -4,871 | 46.4% | |
Net Cashflow | Rs m | 762 | -2,090 | -36.5% |
Compare RADICO KHAITAN With: NESTLE (Switz.) TIGER BRANDS (S. Africa) COCA COLA (US)
Compare RADICO KHAITAN With: BRITANNIA TATA CONSUMER PRODUCTS RASOYA PROTEINS VST INDUSTRIES GODFREY PHILLIPS
Indian share markets rallied nearly 2% yesterday, boosted by realty and finance stocks. Benchmark indices registered sharp gains yesterday after a massive selloff in the past two days.
For the quarter ended December 2019, RADICO KHAITAN has posted a net profit of Rs 557 m (up 6.9% YoY). Sales on the other hand came in at Rs 20 bn (down 2.3% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.
Does the company with one of the fastest-growing QSR chains in India have sound prospects?
For the quarter ended September 2019, RADICO KHAITAN has posted a net profit of Rs 786 m (up 58.6% YoY). Sales on the other hand came in at Rs 25 bn (up 32.2% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.
Here's an analysis of the annual report of RADICO KHAITAN for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of RADICO KHAITAN. Also includes updates on the valuation of RADICO KHAITAN.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More