Nine Dragons Paper Holdings, established in 1995, is the largest paperboard producer in Asia and one of the largest in the world in terms of production capacity. It is a privately owned paper manufacturing company in Mainland China. The company is en... More
TAMIL NADU NEWSPRINT NINE DRAGONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TAMIL NADU NEWSPRINT Mar-23 |
NINE DRAGONS Jun-13 |
TAMIL NADU NEWSPRINT/ NINE DRAGONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 283 | 91 | - | |
Low | Rs | 159 | 50 | - | |
Sales per share (Unadj.) | Rs | 748.4 | 70.9 | - | |
Earnings per share (Unadj.) | Rs | 56.0 | 3.8 | - | |
Cash flow per share (Unadj.) | Rs | 94.1 | 7.8 | - | |
Dividends per share (Unadj.) | Rs | 5.00 | 1.15 | - | |
Avg Dividend yield | % | 2.3 | 1.6 | 138.6% | |
Book value per share (Unadj.) | Rs | 280.9 | 56.2 | - | |
Shares outstanding (eoy) | m | 69.21 | 4,664.62 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 1.0 | 29.7% | |
Avg P/E ratio | x | 3.9 | 18.3 | 21.5% | |
P/CF ratio (eoy) | x | 2.3 | 9.0 | 26.0% | |
Price / Book Value ratio | x | 0.8 | 1.3 | 62.7% | |
Dividend payout | % | 8.9 | 29.9 | 29.8% | |
Avg Mkt Cap | Rs m | 15,296 | 328,564 | 4.7% | |
No. of employees | `000 | NA | 17.8 | 0.0% | |
Total wages/salary | Rs m | 3,491 | 13,794 | 25.3% | |
Avg. sales/employee | Rs Th | 0 | 18,567.4 | - | |
Avg. wages/employee | Rs Th | 0 | 775.0 | - | |
Avg. net profit/employee | Rs Th | 0 | 1,008.3 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 51,799 | 330,500 | 15.7% | |
Other income | Rs m | 934 | 3,007 | 31.0% | |
Total revenues | Rs m | 52,733 | 333,507 | 15.8% | |
Gross profit | Rs m | 9,547 | 54,432 | 17.5% | |
Depreciation | Rs m | 2,636 | 18,467 | 14.3% | |
Interest | Rs m | 1,817 | 15,783 | 11.5% | |
Profit before tax | Rs m | 6,028 | 23,190 | 26.0% | |
Minority Interest | Rs m | 0 | -346 | -0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,149 | 4,897 | 43.9% | |
Profit after tax | Rs m | 3,879 | 17,947 | 21.6% | |
Gross profit margin | % | 18.4 | 16.5 | 111.9% | |
Effective tax rate | % | 35.7 | 21.1 | 168.8% | |
Net profit margin | % | 7.5 | 5.4 | 137.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 15,643 | 206,359 | 7.6% | |
Current liabilities | Rs m | 26,020 | 161,539 | 16.1% | |
Net working cap to sales | % | -20.0 | 13.6 | -147.7% | |
Current ratio | x | 0.6 | 1.3 | 47.1% | |
Inventory Days | Days | 5 | 48 | 11.1% | |
Debtors Days | Days | 233 | 103 | 226.2% | |
Net fixed assets | Rs m | 45,588 | 513,944 | 8.9% | |
Share capital | Rs m | 694 | 105,858 | 0.7% | |
Net worth | Rs m | 19,441 | 262,011 | 7.4% | |
Long term debt | Rs m | 10,646 | 295,435 | 3.6% | |
Total assets | Rs m | 61,231 | 279,207 | 21.9% | |
Interest coverage | x | 4.3 | 2.5 | 174.9% | |
Debt to equity ratio | x | 0.5 | 1.1 | 48.6% | |
Sales to assets ratio | x | 0.8 | 1.2 | 71.5% | |
Return on assets | % | 9.3 | 12.1 | 77.0% | |
Return on equity | % | 20.0 | 6.8 | 291.3% | |
Return on capital | % | 26.1 | 6.9 | 376.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 8,086 | -19,586 | -41.3% | |
From Investments | Rs m | -1,036 | -50,221 | 2.1% | |
From Financial Activity | Rs m | -6,517 | 89,156 | -7.3% | |
Net Cashflow | Rs m | 533 | 19,349 | 2.8% |
Compare TAMIL NADU NEWSPRINT With: LEE & MAN (Hong Kong) NIPPON PAPER (Japan) INTER. PAPER (US)
Compare TAMIL NADU NEWSPRINT With: SOMA PAPERS NATH INDUSTRIES MALU PAPER MILLS SHREE KARTHIK PAPERS STAR PAPER
Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.