EDF Energy is one of the UK’s largest energy companies and is the largest producer of low-carbon electricity. A wholly-owned subsidiary of the EDF Group, the company generates around one fifth of the UK's electricity.
TATA POWER ELECTRICITE DE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TATA POWER Mar-23 |
ELECTRICITE DE Dec-13 |
TATA POWER/ ELECTRICITE DE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 298 | 2,455 | - | |
Low | Rs | 182 | 1,204 | - | |
Sales per share (Unadj.) | Rs | 172.5 | 3,634.2 | - | |
Earnings per share (Unadj.) | Rs | 11.9 | 169.1 | - | |
Cash flow per share (Unadj.) | Rs | 22.7 | 530.4 | - | |
Dividends per share (Unadj.) | Rs | 2.00 | 111.33 | - | |
Avg Dividend yield | % | 0.8 | 6.1 | 13.7% | |
Book value per share (Unadj.) | Rs | 90.1 | 1,644.5 | - | |
Shares outstanding (eoy) | m | 3,195.34 | 1,852.52 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.5 | 276.6% | |
Avg P/E ratio | x | 20.1 | 10.8 | 186.2% | |
P/CF ratio (eoy) | x | 10.6 | 3.4 | 307.0% | |
Price / Book Value ratio | x | 2.7 | 1.1 | 239.7% | |
Dividend payout | % | 16.8 | 65.8 | 25.5% | |
Avg Mkt Cap | Rs m | 767,600 | 3,389,626 | 22.6% | |
No. of employees | `000 | NA | 14.8 | 0.0% | |
Total wages/salary | Rs m | 36,243 | 1,057,944 | 3.4% | |
Avg. sales/employee | Rs Th | 0 | 453,574.2 | - | |
Avg. wages/employee | Rs Th | 0 | 71,275.6 | - | |
Avg. net profit/employee | Rs Th | 0 | 21,102.5 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 551,091 | 6,732,402 | 8.2% | |
Other income | Rs m | 14,682 | 505,950 | 2.9% | |
Total revenues | Rs m | 565,773 | 7,238,352 | 7.8% | |
Gross profit | Rs m | 117,999 | 1,036,035 | 11.4% | |
Depreciation | Rs m | 34,392 | 669,375 | 5.1% | |
Interest | Rs m | 43,719 | 275,106 | 15.9% | |
Profit before tax | Rs m | 54,570 | 597,504 | 9.1% | |
Minority Interest | Rs m | 0 | -21,196 | -0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -90,129 | -0.0% | |
Tax | Rs m | 16,473 | 172,955 | 9.5% | |
Profit after tax | Rs m | 38,097 | 313,224 | 12.2% | |
Gross profit margin | % | 21.4 | 15.4 | 139.1% | |
Effective tax rate | % | 30.2 | 28.9 | 104.3% | |
Net profit margin | % | 6.9 | 4.7 | 148.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 362,251 | 6,207,215 | 5.8% | |
Current liabilities | Rs m | 452,146 | 5,154,526 | 8.8% | |
Net working cap to sales | % | -16.3 | 15.6 | -104.3% | |
Current ratio | x | 0.8 | 1.2 | 66.5% | |
Inventory Days | Days | 150 | 70 | 213.0% | |
Debtors Days | Days | 5 | 107 | 4.3% | |
Net fixed assets | Rs m | 885,711 | 11,161,623 | 7.9% | |
Share capital | Rs m | 3,196 | 82,826 | 3.9% | |
Net worth | Rs m | 287,874 | 3,046,475 | 9.4% | |
Long term debt | Rs m | 307,085 | 3,818,626 | 8.0% | |
Total assets | Rs m | 1,280,961 | 22,617,856 | 5.7% | |
Interest coverage | x | 2.2 | 3.2 | 70.9% | |
Debt to equity ratio | x | 1.1 | 1.3 | 85.1% | |
Sales to assets ratio | x | 0.4 | 0.3 | 144.5% | |
Return on assets | % | 6.4 | 2.6 | 245.5% | |
Return on equity | % | 13.2 | 10.3 | 128.7% | |
Return on capital | % | 16.5 | 11.1 | 149.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 71,591 | 996,492 | 7.2% | |
From Investments | Rs m | -73,753 | -1,093,212 | 6.7% | |
From Financial Activity | Rs m | 13,408 | 90,040 | 14.9% | |
Net Cashflow | Rs m | 12,433 | -6,680 | -186.1% |
Compare TATA POWER With: CEMIG (Brazil) ENEL (Italy) CHINA POWER (Hong Kong)
Compare TATA POWER With: SRI KPR INDUSTRIES SURANA TELE. & POWER RAVINDRA TRADING ADANI GREEN ENERGY GUJARAT INDUSTRIES POWER
Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.