Hypermarcas SA is a leading consumer goods company in Brazil. The company is present in pharmaceuticals and personal care. The company's pharmaceuticals products include over-the-counter medications, generic drugs and prescription medications. The c... More
VARUN BEVERAGES HYPERMARCAS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VARUN BEVERAGES Dec-23 |
HYPERMARCAS Dec-14 |
VARUN BEVERAGES/ HYPERMARCAS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,380 | 347 | - | |
Low | Rs | 550 | 254 | - | |
Sales per share (Unadj.) | Rs | 121.3 | 118.4 | - | |
Earnings per share (Unadj.) | Rs | 16.2 | 10.4 | - | |
Cash flow per share (Unadj.) | Rs | 21.4 | 13.2 | - | |
Dividends per share (Unadj.) | Rs | 2.50 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 53.3 | 189.1 | - | |
Shares outstanding (eoy) | m | 1,299.22 | 635.00 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 8.0 | 2.5 | 313.5% | |
Avg P/E ratio | x | 59.7 | 28.8 | 207.0% | |
P/CF ratio (eoy) | x | 45.1 | 22.8 | 197.9% | |
Price / Book Value ratio | x | 18.1 | 1.6 | 1,139.7% | |
Dividend payout | % | 15.5 | 0 | - | |
Avg Mkt Cap | Rs m | 1,254,053 | 190,704 | 657.6% | |
No. of employees | `000 | NA | 12.9 | 0.0% | |
Total wages/salary | Rs m | 14,466 | 3,678 | 393.3% | |
Avg. sales/employee | Rs Th | 0 | 5,810.7 | - | |
Avg. wages/employee | Rs Th | 0 | 284.3 | - | |
Avg. net profit/employee | Rs Th | 0 | 511.5 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 157,641 | 75,161 | 209.7% | |
Other income | Rs m | 794 | 1,269 | 62.5% | |
Total revenues | Rs m | 158,435 | 76,430 | 207.3% | |
Gross profit | Rs m | 36,325 | 18,140 | 200.2% | |
Depreciation | Rs m | 6,809 | 1,759 | 387.1% | |
Interest | Rs m | 2,916 | 9,572 | 30.5% | |
Profit before tax | Rs m | 27,394 | 8,078 | 339.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -161 | -0.0% | |
Tax | Rs m | 6,375 | 1,301 | 490.1% | |
Profit after tax | Rs m | 21,018 | 6,617 | 317.7% | |
Gross profit margin | % | 23.0 | 24.1 | 95.5% | |
Effective tax rate | % | 23.3 | 16.1 | 144.5% | |
Net profit margin | % | 13.3 | 8.8 | 151.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 42,356 | 77,490 | 54.7% | |
Current liabilities | Rs m | 41,532 | 48,003 | 86.5% | |
Net working cap to sales | % | 0.5 | 39.2 | 1.3% | |
Current ratio | x | 1.0 | 1.6 | 63.2% | |
Inventory Days | Days | 14 | 52 | 27.9% | |
Debtors Days | Days | 8 | 121 | 6.9% | |
Net fixed assets | Rs m | 109,516 | 26,772 | 409.1% | |
Share capital | Rs m | 6,496 | 84,524 | 7.7% | |
Net worth | Rs m | 69,277 | 120,065 | 57.7% | |
Long term debt | Rs m | 31,889 | 49,368 | 64.6% | |
Total assets | Rs m | 151,872 | 223,041 | 68.1% | |
Interest coverage | x | 10.4 | 1.8 | 563.7% | |
Debt to equity ratio | x | 0.5 | 0.4 | 112.0% | |
Sales to assets ratio | x | 1.0 | 0.3 | 308.0% | |
Return on assets | % | 15.8 | 7.3 | 217.1% | |
Return on equity | % | 30.3 | 5.5 | 550.5% | |
Return on capital | % | 30.0 | 10.3 | 290.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 23,908 | 10,664 | 224.2% | |
From Investments | Rs m | -32,899 | 1,095 | -3,003.6% | |
From Financial Activity | Rs m | 9,849 | -983 | -1,002.1% | |
Net Cashflow | Rs m | 879 | 10,778 | 8.2% |
Compare VARUN BEVERAGES With: P&G (US) UNILEVER PLC. (UK)
Compare VARUN BEVERAGES With: ZYDUS WELLNESS NHC FOODS IFB AGRO INDUSTRIES DFM FOODS KOTHARI FERM
Stocks in Asia broadly had a weak start to the day as traders assessed a selloff in bonds, mixed economic data and remarks from Federal Reserve speakers for clues on the policy outlook.s