Hypermarcas SA is a leading consumer goods company in Brazil. The company is present in pharmaceuticals and personal care. The company's pharmaceuticals products include over-the-counter medications, generic drugs and prescription medications. The c... More
VARUN BEVERAGES HYPERMARCAS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VARUN BEVERAGES Dec-23 |
HYPERMARCAS Dec-14 |
VARUN BEVERAGES/ HYPERMARCAS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,380 | 352 | - | |
Low | Rs | 550 | 258 | - | |
Sales per share (Unadj.) | Rs | 121.3 | 120.1 | - | |
Earnings per share (Unadj.) | Rs | 16.2 | 10.6 | - | |
Cash flow per share (Unadj.) | Rs | 21.4 | 13.4 | - | |
Dividends per share (Unadj.) | Rs | 2.50 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 53.3 | 191.9 | - | |
Shares outstanding (eoy) | m | 1,299.22 | 635.00 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 8.0 | 2.5 | 313.5% | |
Avg P/E ratio | x | 59.7 | 28.8 | 207.0% | |
P/CF ratio (eoy) | x | 45.1 | 22.8 | 197.9% | |
Price / Book Value ratio | x | 18.1 | 1.6 | 1,139.7% | |
Dividend payout | % | 15.5 | 0 | - | |
Avg Mkt Cap | Rs m | 1,254,053 | 193,554 | 647.9% | |
No. of employees | `000 | NA | 12.9 | 0.0% | |
Total wages/salary | Rs m | 14,466 | 3,733 | 387.5% | |
Avg. sales/employee | Rs Th | 0 | 5,897.5 | - | |
Avg. wages/employee | Rs Th | 0 | 288.6 | - | |
Avg. net profit/employee | Rs Th | 0 | 519.2 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 157,641 | 76,284 | 206.7% | |
Other income | Rs m | 794 | 1,288 | 61.6% | |
Total revenues | Rs m | 158,435 | 77,572 | 204.2% | |
Gross profit | Rs m | 36,325 | 18,411 | 197.3% | |
Depreciation | Rs m | 6,809 | 1,785 | 381.4% | |
Interest | Rs m | 2,916 | 9,715 | 30.0% | |
Profit before tax | Rs m | 27,394 | 8,199 | 334.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -163 | -0.0% | |
Tax | Rs m | 6,375 | 1,320 | 482.9% | |
Profit after tax | Rs m | 21,018 | 6,716 | 313.0% | |
Gross profit margin | % | 23.0 | 24.1 | 95.5% | |
Effective tax rate | % | 23.3 | 16.1 | 144.5% | |
Net profit margin | % | 13.3 | 8.8 | 151.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 42,356 | 78,648 | 53.9% | |
Current liabilities | Rs m | 41,532 | 48,721 | 85.2% | |
Net working cap to sales | % | 0.5 | 39.2 | 1.3% | |
Current ratio | x | 1.0 | 1.6 | 63.2% | |
Inventory Days | Days | 14 | 52 | 27.9% | |
Debtors Days | Days | 8 | 121 | 6.9% | |
Net fixed assets | Rs m | 109,516 | 27,172 | 403.0% | |
Share capital | Rs m | 6,496 | 85,787 | 7.6% | |
Net worth | Rs m | 69,277 | 121,859 | 56.8% | |
Long term debt | Rs m | 31,889 | 50,106 | 63.6% | |
Total assets | Rs m | 151,872 | 226,374 | 67.1% | |
Interest coverage | x | 10.4 | 1.8 | 563.7% | |
Debt to equity ratio | x | 0.5 | 0.4 | 112.0% | |
Sales to assets ratio | x | 1.0 | 0.3 | 308.0% | |
Return on assets | % | 15.8 | 7.3 | 217.1% | |
Return on equity | % | 30.3 | 5.5 | 550.5% | |
Return on capital | % | 30.0 | 10.3 | 290.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 23,908 | 10,823 | 220.9% | |
From Investments | Rs m | -32,899 | 1,112 | -2,959.4% | |
From Financial Activity | Rs m | 9,849 | -998 | -987.3% | |
Net Cashflow | Rs m | 879 | 10,939 | 8.0% |
Compare VARUN BEVERAGES With: P&G (US) UNILEVER PLC. (UK)
Compare VARUN BEVERAGES With: JAY KAILASH NAMKEEN LTD. SHAH FOODS OCEANIC FOODS JHANDEWALAS FOODS RITESH INTER
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.