Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VARUN BEVERAGES vs HYPERMARCAS (Brazil) - Comparison Results

HYPERMARCAS (Brazil)
   Change

Hypermarcas SA is a leading consumer goods company in Brazil. The company is present in pharmaceuticals and personal care. The company's pharmaceuticals products include over-the-counter medications, generic drugs and prescription medications. The c... More

DO YOU LIKE THESE REPORTS? TELL US!

Financials

 VARUN BEVERAGES   HYPERMARCAS
EQUITY SHARE DATA
    VARUN BEVERAGES
Dec-23
HYPERMARCAS
Dec-14
VARUN BEVERAGES/
HYPERMARCAS
5-Yr Chart
Click to enlarge
High Rs1,380352-   
Low Rs550258-   
Sales per share (Unadj.) Rs121.3120.1-  
Earnings per share (Unadj.) Rs16.210.6-  
Cash flow per share (Unadj.) Rs21.413.4-  
Dividends per share (Unadj.) Rs2.500-  
Avg Dividend yield %0.30-  
Book value per share (Unadj.) Rs53.3191.9-  
Shares outstanding (eoy) m1,299.22635.00-   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x8.02.5 313.5%   
Avg P/E ratio x59.728.8 207.0%  
P/CF ratio (eoy) x45.122.8 197.9%  
Price / Book Value ratio x18.11.6 1,139.7%  
Dividend payout %15.50-   
Avg Mkt Cap Rs m1,254,053193,554 647.9%   
No. of employees `000NA12.9 0.0%   
Total wages/salary Rs m14,4663,733 387.5%   
Avg. sales/employee Rs Th05,897.5-  
Avg. wages/employee Rs Th0288.6-  
Avg. net profit/employee Rs Th0519.2-  
INCOME DATA
Net Sales Rs m157,64176,284 206.7%  
Other income Rs m7941,288 61.6%   
Total revenues Rs m158,43577,572 204.2%   
Gross profit Rs m36,32518,411 197.3%  
Depreciation Rs m6,8091,785 381.4%   
Interest Rs m2,9169,715 30.0%   
Profit before tax Rs m27,3948,199 334.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-163 -0.0%   
Tax Rs m6,3751,320 482.9%   
Profit after tax Rs m21,0186,716 313.0%  
Gross profit margin %23.024.1 95.5%  
Effective tax rate %23.316.1 144.5%   
Net profit margin %13.38.8 151.5%  
BALANCE SHEET DATA
Current assets Rs m42,35678,648 53.9%   
Current liabilities Rs m41,53248,721 85.2%   
Net working cap to sales %0.539.2 1.3%  
Current ratio x1.01.6 63.2%  
Inventory Days Days1452 27.9%  
Debtors Days Days8121 6.9%  
Net fixed assets Rs m109,51627,172 403.0%   
Share capital Rs m6,49685,787 7.6%   
"Free" reserves Rs m62,7800-   
Net worth Rs m69,277121,859 56.8%   
Long term debt Rs m31,88950,106 63.6%   
Total assets Rs m151,872226,374 67.1%  
Interest coverage x10.41.8 563.7%   
Debt to equity ratio x0.50.4 112.0%  
Sales to assets ratio x1.00.3 308.0%   
Return on assets %15.87.3 217.1%  
Return on equity %30.35.5 550.5%  
Return on capital %30.010.3 290.2%  
Exports to sales %1.60-   
Imports to sales %8.70-   
Net fx Rs m-11,0990-   
CASH FLOW
From Operations Rs m23,90810,823 220.9%  
From Investments Rs m-32,8991,112 -2,959.4%  
From Financial Activity Rs m9,849-998 -987.3%  
Net Cashflow Rs m87910,939 8.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for HYPERMARCAS (Brazil) is Brazil Reais. All data has been converted at 16.3 Rs / BRL

Compare VARUN BEVERAGES With: P&G (US)  UNILEVER PLC. (UK)  

Compare VARUN BEVERAGES With: JAY KAILASH NAMKEEN LTD.  SHAH FOODS  OCEANIC FOODS  JHANDEWALAS FOODS  RITESH INTER  



Today's Market

Sensex Today Trades Higher | Nifty Above 22,500 | BSE Tanks 17%, Yes Bank Jumps 5% Sensex Today Trades Higher | Nifty Above 22,500 | BSE Tanks 17%, Yes Bank Jumps 5%(10:30 am)

Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.