Shanghai Electric Group is one of the largest diversified equipment manufacturers in China. It engages in equipments, EPC projects and provides comprehensive service for modern equipments. Its premium products cover 1000 MW class ultra-supercritical ... More
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VA TECH WABAG Mar-19 |
SHANGHAI ELEC. Dec-12 |
VA TECH WABAG/ SHANGHAI ELEC. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 541 | 68 | - | |
Low | Rs | 244 | 41 | - | |
Sales per share (Unadj.) | Rs | 508.5 | 67.3 | - | |
Earnings per share (Unadj.) | Rs | 16.3 | 2.4 | - | |
Cash flow per share (Unadj.) | Rs | 19.4 | 3.7 | - | |
Dividends per share (Unadj.) | Rs | 4.00 | 0.68 | - | |
Dividend yield (eoy) | % | 1.0 | 1.3 | 81.5% | |
Book value per share (Unadj.) | Rs | 195.4 | 26.8 | - | |
Shares outstanding (eoy) | m | 54.69 | 12,823.63 | - | |
Bonus/Rights/Conversions | ESOP | - | - | ||
Price / Sales ratio | x | 0.8 | 0.8 | 96.0% | |
Avg P/E ratio | x | 24.1 | 22.7 | 106.1% | |
P/CF ratio (eoy) | x | 20.2 | 14.6 | 138.9% | |
Price / Book Value ratio | x | 2.0 | 2.0 | 99.5% | |
Dividend payout | % | 24.5 | 28.3 | 86.5% | |
Avg Mkt Cap | Rs m | 21,463 | 693,092 | 3.1% | |
No. of employees | `000 | 1.0 | 30.3 | 3.3% | |
Total wages/salary | Rs m | 2,538 | 72,920 | 3.5% | |
Avg. sales/employee | Rs Th | 27,561.5 | 28,463.5 | 96.8% | |
Avg. wages/employee | Rs Th | 2,515.1 | 2,406.7 | 104.5% | |
Avg. net profit/employee | Rs Th | 884.2 | 1,009.0 | 87.6% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 27,810 | 862,415 | 3.2% | |
Other income | Rs m | 44 | 14,289 | 0.3% | |
Total revenues | Rs m | 27,853 | 876,704 | 3.2% | |
Gross profit | Rs m | 1,941 | 69,362 | 2.8% | |
Depreciation | Rs m | 168 | 16,969 | 1.0% | |
Interest | Rs m | 753 | 2,207 | 34.1% | |
Profit before tax | Rs m | 1,064 | 64,475 | 1.6% | |
Minority Interest | Rs m | 33 | -18,770 | -0.2% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 205 | 15,133 | 1.4% | |
Profit after tax | Rs m | 892 | 30,571 | 2.9% | |
Gross profit margin | % | 7.0 | 8.0 | 86.8% | |
Effective tax rate | % | 19.3 | 23.5 | 82.1% | |
Net profit margin | % | 3.2 | 3.5 | 90.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 30,901 | 1,033,848 | 3.0% | |
Current liabilities | Rs m | 24,197 | 830,842 | 2.9% | |
Net working cap to sales | % | 24.1 | 23.5 | 102.4% | |
Current ratio | x | 1.3 | 1.2 | 102.6% | |
Inventory Days | Days | 2 | 105 | 1.9% | |
Debtors Days | Days | 177 | 92 | 193.2% | |
Net fixed assets | Rs m | 1,570 | 171,445 | 0.9% | |
Share capital | Rs m | 109 | 144,398 | 0.1% | |
Net worth | Rs m | 10,689 | 343,509 | 3.1% | |
Long term debt | Rs m | 960 | 22,847 | 4.2% | |
Total assets | Rs m | 37,785 | 1,315,450 | 2.9% | |
Interest coverage | x | 2.4 | 30.2 | 8.0% | |
Debt to equity ratio | x | 0.1 | 0.1 | 135.0% | |
Sales to assets ratio | x | 0.7 | 0.7 | 112.3% | |
Return on assets | % | 4.4 | 2.5 | 174.8% | |
Return on equity | % | 8.3 | 8.9 | 93.8% | |
Return on capital | % | 15.9 | 13.1 | 121.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -763 | 75,698 | -1.0% | |
From Investments | Rs m | 112 | -31,989 | -0.3% | |
From Financial Activity | Rs m | 486 | -42,576 | -1.1% | |
Net Cashflow | Rs m | -184 | 1,132 | -16.2% |
Compare VA TECH WABAG With: ANSALDO STS (Italy) DONGFANG ELEC. (China) ABB (Switz.)
Compare VA TECH WABAG With: WELSPUN CORP SANGHVI MOVERS L&T HONEYWELL AUTOMATION AUSTIN ENGG.
The week belonged to the bulls after bears ended the party in February. March started with gains for the bulls but historically, March has been a bears' month.
Should you bet on this public sector defence shipbuilder?
For the quarter ended December 2019, VA TECH WABAG has posted a net profit of Rs 282 m (up 133.7% YoY). Sales on the other hand came in at Rs 7 bn (up 2.6% YoY). Read on for a complete analysis of VA TECH WABAG's quarterly results.
Here's an analysis of the annual report of VA TECH WABAG for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VA TECH WABAG. Also includes updates on the valuation of VA TECH WABAG.
For the quarter ended June 2019, VA TECH WABAG has posted a net profit of Rs 5 m (down 104.0% YoY). Sales on the other hand came in at Rs 5 bn (down 33.6% YoY). Read on for a complete analysis of VA TECH WABAG's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
An Indian company founded three decades ago in a garage caught my attention...
In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.
More