Nine Dragons Paper Holdings, established in 1995, is the largest paperboard producer in Asia and one of the largest in the world in terms of production capacity. It is a privately owned paper manufacturing company in Mainland China. The company is en... More
VICTORY PAPER NINE DRAGONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VICTORY PAPER Mar-23 |
NINE DRAGONS Jun-13 |
VICTORY PAPER/ NINE DRAGONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 175 | 91 | - | |
Low | Rs | 81 | 50 | - | |
Sales per share (Unadj.) | Rs | 37.7 | 70.9 | - | |
Earnings per share (Unadj.) | Rs | 5.8 | 3.8 | - | |
Cash flow per share (Unadj.) | Rs | 7.6 | 7.8 | - | |
Dividends per share (Unadj.) | Rs | 0 | 1.15 | - | |
Avg Dividend yield | % | 0 | 1.6 | 0.0% | |
Book value per share (Unadj.) | Rs | -0.4 | 56.2 | - | |
Shares outstanding (eoy) | m | 13.50 | 4,664.62 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.4 | 1.0 | 341.3% | |
Avg P/E ratio | x | 22.0 | 18.3 | 120.4% | |
P/CF ratio (eoy) | x | 16.8 | 9.0 | 186.5% | |
Price / Book Value ratio | x | -330.9 | 1.3 | -26,387.8% | |
Dividend payout | % | 0 | 29.9 | 0.0% | |
Avg Mkt Cap | Rs m | 1,727 | 328,564 | 0.5% | |
No. of employees | `000 | NA | 17.8 | 0.0% | |
Total wages/salary | Rs m | 110 | 13,794 | 0.8% | |
Avg. sales/employee | Rs Th | 0 | 18,567.4 | - | |
Avg. wages/employee | Rs Th | 0 | 775.0 | - | |
Avg. net profit/employee | Rs Th | 0 | 1,008.3 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 509 | 330,500 | 0.2% | |
Other income | Rs m | 19 | 3,007 | 0.6% | |
Total revenues | Rs m | 528 | 333,507 | 0.2% | |
Gross profit | Rs m | 120 | 54,432 | 0.2% | |
Depreciation | Rs m | 24 | 18,467 | 0.1% | |
Interest | Rs m | 36 | 15,783 | 0.2% | |
Profit before tax | Rs m | 78 | 23,190 | 0.3% | |
Minority Interest | Rs m | 0 | -346 | -0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 4,897 | 0.0% | |
Profit after tax | Rs m | 78 | 17,947 | 0.4% | |
Gross profit margin | % | 23.5 | 16.5 | 143.0% | |
Effective tax rate | % | 0 | 21.1 | 0.0% | |
Net profit margin | % | 15.4 | 5.4 | 283.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 116 | 206,359 | 0.1% | |
Current liabilities | Rs m | 491 | 161,539 | 0.3% | |
Net working cap to sales | % | -73.6 | 13.6 | -542.6% | |
Current ratio | x | 0.2 | 1.3 | 18.5% | |
Inventory Days | Days | 5 | 48 | 10.0% | |
Debtors Days | Days | 9,132 | 103 | 8,883.2% | |
Net fixed assets | Rs m | 516 | 513,944 | 0.1% | |
Share capital | Rs m | 135 | 105,858 | 0.1% | |
Net worth | Rs m | -5 | 262,011 | -0.0% | |
Long term debt | Rs m | 146 | 295,435 | 0.0% | |
Total assets | Rs m | 632 | 279,207 | 0.2% | |
Interest coverage | x | 3.2 | 2.5 | 128.6% | |
Debt to equity ratio | x | -28.1 | 1.1 | -2,488.7% | |
Sales to assets ratio | x | 0.8 | 1.2 | 68.0% | |
Return on assets | % | 18.1 | 12.1 | 149.8% | |
Return on equity | % | -1,501.5 | 6.8 | -21,920.2% | |
Return on capital | % | 81.0 | 6.9 | 1,168.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 177 | -19,586 | -0.9% | |
From Investments | Rs m | -8 | -50,221 | 0.0% | |
From Financial Activity | Rs m | -164 | 89,156 | -0.2% | |
Net Cashflow | Rs m | 5 | 19,349 | 0.0% |
Compare VICTORY PAPER With: NIPPON PAPER (Japan) LEE & MAN (Hong Kong) INTER. PAPER (US)
Compare VICTORY PAPER With: B&A PACKAGING INDIA STAR PAPER SHREE KRISHNA WORTH PERIPHERALS JK PAPER
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.