Alstom Projects India (APIL), established in 1992 is the Indian arm of the Francebased multinational company, Alstom. In India, Alstom has full capabilities in engineering, manufacturing, project management and supply of power generation
Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More
GE POWER INDIA | L&T | GE POWER INDIA/ L&T |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.0 | 47.0 | 40.4% | View Chart |
P/BV | x | 2.1 | 3.0 | 69.2% | View Chart |
Dividend Yield | % | 2.2 | 1.2 | 175.2% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GE POWER INDIA Mar-19 |
L&T Mar-20 |
GE POWER INDIA/ L&T |
5-Yr Chart Click to enlarge
|
||
High | Rs | 974 | 1,607 | 60.6% | |
Low | Rs | 709 | 661 | 107.2% | |
Sales per share (Unadj.) | Rs | 283.0 | 1,036.1 | 27.3% | |
Earnings per share (Unadj.) | Rs | 11.2 | 72.9 | 15.4% | |
Cash flow per share (Unadj.) | Rs | 15.9 | 90.5 | 17.6% | |
Dividends per share (Unadj.) | Rs | 6.00 | 18.00 | 33.3% | |
Dividend yield (eoy) | % | 0.7 | 1.6 | 44.9% | |
Book value per share (Unadj.) | Rs | 131.2 | 475.3 | 27.6% | |
Shares outstanding (eoy) | m | 67.23 | 1,403.89 | 4.8% | |
Bonus/Rights/Conversions | - | ESOP | - | ||
Price / Sales ratio | x | 3.0 | 1.1 | 271.6% | |
Avg P/E ratio | x | 75.0 | 15.5 | 482.6% | |
P/CF ratio (eoy) | x | 53.0 | 12.5 | 422.6% | |
Price / Book Value ratio | x | 6.4 | 2.4 | 268.9% | |
Dividend payout | % | 53.5 | 24.7 | 216.8% | |
Avg Mkt Cap | Rs m | 56,571 | 1,591,871 | 3.6% | |
No. of employees | `000 | 1.7 | 45.5 | 3.7% | |
Total wages/salary | Rs m | 3,419 | 231,140 | 1.5% | |
Avg. sales/employee | Rs Th | 11,212.8 | 31,997.8 | 35.0% | |
Avg. wages/employee | Rs Th | 2,014.5 | 5,084.8 | 39.6% | |
Avg. net profit/employee | Rs Th | 444.3 | 2,252.6 | 19.7% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 19,028 | 1,454,524 | 1.3% | |
Other income | Rs m | 1,324 | 23,609 | 5.6% | |
Total revenues | Rs m | 20,352 | 1,478,133 | 1.4% | |
Gross profit | Rs m | 1,787 | 163,290 | 1.1% | |
Depreciation | Rs m | 314 | 24,623 | 1.3% | |
Interest | Rs m | 411 | 27,967 | 1.5% | |
Profit before tax | Rs m | 2,385 | 134,310 | 1.8% | |
Minority Interest | Rs m | 0 | 720 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -923 | 0 | - | |
Tax | Rs m | 708 | 32,632 | 2.2% | |
Profit after tax | Rs m | 754 | 102,397 | 0.7% | |
Gross profit margin | % | 9.4 | 11.2 | 83.6% | |
Effective tax rate | % | 29.7 | 24.3 | 122.2% | |
Net profit margin | % | 4.0 | 7.0 | 56.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 30,966 | 1,139,163 | 2.7% | |
Current liabilities | Rs m | 25,907 | 1,076,679 | 2.4% | |
Net working cap to sales | % | 26.6 | 4.3 | 618.8% | |
Current ratio | x | 1.2 | 1.1 | 113.0% | |
Inventory Days | Days | 35 | 14 | 240.0% | |
Debtors Days | Days | 188 | 102 | 183.8% | |
Net fixed assets | Rs m | 1,627 | 469,640 | 0.3% | |
Share capital | Rs m | 672 | 2,808 | 23.9% | |
"Free" reserves | Rs m | 8,147 | 664,424 | 1.2% | |
Net worth | Rs m | 8,819 | 667,232 | 1.3% | |
Long term debt | Rs m | 0 | 823,313 | 0.0% | |
Total assets | Rs m | 35,592 | 3,081,401 | 1.2% | |
Interest coverage | x | 6.8 | 5.8 | 117.2% | |
Debt to equity ratio | x | 0 | 1.2 | 0.0% | |
Sales to assets ratio | x | 0.5 | 0.5 | 113.3% | |
Return on assets | % | 3.3 | 4.2 | 77.4% | |
Return on equity | % | 8.5 | 15.3 | 55.7% | |
Return on capital | % | 21.2 | 10.9 | 194.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 5,770 | 101,880 | 5.7% | |
Fx outflow | Rs m | 4,451 | 249,475 | 1.8% | |
Net fx | Rs m | 1,319 | -147,595 | -0.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -2,410 | 66,939 | -3.6% | |
From Investments | Rs m | 2,229 | -82,563 | -2.7% | |
From Financial Activity | Rs m | -394 | 63,716 | -0.6% | |
Net Cashflow | Rs m | -575 | 46,578 | -1.2% |
Indian Promoters | % | 0.0 | 0.0 | - | |
Foreign collaborators | % | 68.6 | 0.0 | - | |
Indian inst/Mut Fund | % | 14.8 | 36.5 | 40.5% | |
FIIs | % | 1.2 | 19.6 | 6.1% | |
ADR/GDR | % | 0.0 | 2.3 | - | |
Free float | % | 15.5 | 41.5 | 37.3% | |
Shareholders | 47,548 | 802,712 | 5.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GE POWER INDIA With: ASTRA MICRO TRF BEML PUNJ LLOYD ELECON ENGINEERING
Compare GE POWER INDIA With: ANSALDO STS (Italy) SHANGHAI ELEC. (China) DONGFANG ELEC. (China) ABB (Switz.)
The market see-sawed during the week with both the bulls and bears swinging it out. But in the end, it was the bears who won. The Nifty ended the day, the week, and the month at 14,529.15.
For the quarter ended December 2020, L&T has posted a net profit of Rs 26 bn (up 5.1% YoY). Sales on the other hand came in at Rs 356 bn (down 1.8% YoY). Read on for a complete analysis of L&T's quarterly results.
Here's an analysis of the annual report of L&T for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of L&T. Also includes updates on the valuation of L&T.
Should you bet on this public sector defence shipbuilder?
For the quarter ended June 2020, L&T has posted a net profit of Rs 6 bn (down 63.9% YoY). Sales on the other hand came in at Rs 213 bn (down 28.3% YoY). Read on for a complete analysis of L&T's quarterly results.
For the quarter ended March 2020, L&T has posted a net profit of Rs 33 bn (down 16.2% YoY). Sales on the other hand came in at Rs 442 bn (down 1.5% YoY). Read on for a complete analysis of L&T's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.
A look at what India's top equity mutual funds bought and sold in January 2021.
Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
More