Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADOR FONTECH vs GRAPHITE INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADOR FONTECH GRAPHITE INDIA ADOR FONTECH/
GRAPHITE INDIA
 
P/E (TTM) x 22.4 16.4 136.8% View Chart
P/BV x 3.9 2.7 144.7% View Chart
Dividend Yield % 3.5 1.2 285.6%  

Financials

 ADOR FONTECH   GRAPHITE INDIA
EQUITY SHARE DATA
    ADOR FONTECH
Mar-23
GRAPHITE INDIA
Mar-23
ADOR FONTECH/
GRAPHITE INDIA
5-Yr Chart
Click to enlarge
High Rs92587 15.6%   
Low Rs64252 25.4%   
Sales per share (Unadj.) Rs61.2162.8 37.6%  
Earnings per share (Unadj.) Rs5.010.2 49.2%  
Cash flow per share (Unadj.) Rs6.013.1 46.1%  
Dividends per share (Unadj.) Rs5.008.50 58.8%  
Avg Dividend yield %6.42.0 317.0%  
Book value per share (Unadj.) Rs36.2254.1 14.2%  
Shares outstanding (eoy) m35.00195.38 17.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.32.6 49.4%   
Avg P/E ratio x15.541.2 37.7%  
P/CF ratio (eoy) x12.932.0 40.3%  
Price / Book Value ratio x2.21.7 130.4%  
Dividend payout %99.783.4 119.5%   
Avg Mkt Cap Rs m2,72581,975 3.3%   
No. of employees `000NANA-   
Total wages/salary Rs m2873,152 9.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,14231,809 6.7%  
Other income Rs m381,330 2.9%   
Total revenues Rs m2,18133,139 6.6%   
Gross profit Rs m2692,592 10.4%  
Depreciation Rs m36570 6.3%   
Interest Rs m3132 2.1%   
Profit before tax Rs m2693,219 8.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m931,228 7.6%   
Profit after tax Rs m1761,991 8.8%  
Gross profit margin %12.68.1 154.3%  
Effective tax rate %34.738.2 90.9%   
Net profit margin %8.26.3 131.0%  
BALANCE SHEET DATA
Current assets Rs m1,21962,970 1.9%   
Current liabilities Rs m28831,433 0.9%   
Net working cap to sales %43.499.1 43.8%  
Current ratio x4.22.0 211.1%  
Inventory Days Days24370 6.5%  
Debtors Days Days5366 8,562.1%  
Net fixed assets Rs m29527,553 1.1%   
Share capital Rs m70391 17.9%   
"Free" reserves Rs m1,19649,248 2.4%   
Net worth Rs m1,26649,638 2.5%   
Long term debt Rs m00-   
Total assets Rs m1,51490,523 1.7%  
Interest coverage x97.025.4 382.0%   
Debt to equity ratio x00-  
Sales to assets ratio x1.40.4 402.7%   
Return on assets %11.82.3 502.6%  
Return on equity %13.94.0 346.0%  
Return on capital %21.56.8 318.0%  
Exports to sales %025.0 0.0%   
Imports to sales %031.3 0.0%   
Exports (fob) Rs mNA7,940 0.0%   
Imports (cif) Rs mNA9,954 0.0%   
Fx inflow Rs m07,940 0.0%   
Fx outflow Rs m09,954 0.0%   
Net fx Rs m0-2,013 -0.0%   
CASH FLOW
From Operations Rs m182-1,604 -11.4%  
From Investments Rs m-213,295 -0.6%  
From Financial Activity Rs m-141-2,134 6.6%  
Net Cashflow Rs m20231 8.6%  

Share Holding

Indian Promoters % 39.2 64.5 60.8%  
Foreign collaborators % 0.0 0.8 -  
Indian inst/Mut Fund % 0.2 16.7 1.1%  
FIIs % 0.2 4.6 4.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 60.8 34.7 175.3%  
Shareholders   13,638 210,231 6.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADOR FONTECH With:   HEG    ADOR WELDING    


More on ADOR FONTECH vs Graphite India

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ADOR FONTECH vs Graphite India Share Price Performance

Period ADOR FONTECH Graphite India S&P BSE CAPITAL GOODS
1-Day -0.11% -0.68% -0.21%
1-Month 0.07% 11.94% 6.21%
1-Year 42.32% 138.03% 76.06%
3-Year CAGR 54.16% 0.48% 46.43%
5-Year CAGR 21.19% 10.94% 28.28%

* Compound Annual Growth Rate

Here are more details on the ADOR FONTECH share price and the Graphite India share price.

Moving on to shareholding structures...

The promoters of ADOR FONTECH hold a 39.2% stake in the company. In case of Graphite India the stake stands at 65.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADOR FONTECH and the shareholding pattern of Graphite India.

Finally, a word on dividends...

In the most recent financial year, ADOR FONTECH paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 99.7%.

Graphite India paid Rs 8.5, and its dividend payout ratio stood at 83.4%.

You may visit here to review the dividend history of ADOR FONTECH, and the dividend history of Graphite India.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.