Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI TOTAL GAS vs GUJ. STATE PETRONET - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADANI TOTAL GAS GUJ. STATE PETRONET ADANI TOTAL GAS/
GUJ. STATE PETRONET
 
P/E (TTM) x 369.1 6.6 5,580.4% View Chart
P/BV x 74.0 1.9 3,995.9% View Chart
Dividend Yield % 0.0 0.8 2.0%  

Financials

 ADANI TOTAL GAS   GUJ. STATE PETRONET
EQUITY SHARE DATA
    ADANI TOTAL GAS
Mar-22
GUJ. STATE PETRONET
Mar-22
ADANI TOTAL GAS/
GUJ. STATE PETRONET
5-Yr Chart
Click to enlarge
High Rs2,241383 585.2%   
Low Rs773233 332.3%   
Sales per share (Unadj.) Rs26.1313.0 8.3%  
Earnings per share (Unadj.) Rs4.638.6 11.9%  
Cash flow per share (Unadj.) Rs5.348.9 10.9%  
Dividends per share (Unadj.) Rs0.252.00 12.5%  
Avg Dividend yield %00.6 2.6%  
Book value per share (Unadj.) Rs22.0140.4 15.7%  
Shares outstanding (eoy) m1,099.81564.21 194.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x57.81.0 5,874.7%   
Avg P/E ratio x328.58.0 4,117.4%  
P/CF ratio (eoy) x282.26.3 4,479.1%  
Price / Book Value ratio x68.62.2 3,128.2%  
Dividend payout %5.45.2 105.1%   
Avg Mkt Cap Rs m1,657,606173,664 954.5%   
No. of employees `000NANA-   
Total wages/salary Rs m5472,562 21.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m28,693176,597 16.2%  
Other income Rs m4151,056 39.3%   
Total revenues Rs m29,108177,653 16.4%   
Gross profit Rs m7,73034,882 22.2%  
Depreciation Rs m8275,795 14.3%   
Interest Rs m5271,118 47.2%   
Profit before tax Rs m6,79029,025 23.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,7447,256 24.0%   
Profit after tax Rs m5,04721,770 23.2%  
Gross profit margin %26.919.8 136.4%  
Effective tax rate %25.725.0 102.7%   
Net profit margin %17.612.3 142.7%  
BALANCE SHEET DATA
Current assets Rs m3,61717,909 20.2%   
Current liabilities Rs m14,64128,185 51.9%   
Net working cap to sales %-38.4-5.8 660.4%  
Current ratio x0.20.6 38.9%  
Inventory Days Days14648 306.0%  
Debtors Days Days2215 1.1%  
Net fixed assets Rs m40,536135,031 30.0%   
Share capital Rs m1,1005,642 19.5%   
"Free" reserves Rs m23,06373,545 31.4%   
Net worth Rs m24,16279,187 30.5%   
Long term debt Rs m3,5243,910 90.1%   
Total assets Rs m44,153152,940 28.9%  
Interest coverage x13.927.0 51.5%   
Debt to equity ratio x0.10 295.4%  
Sales to assets ratio x0.61.2 56.3%   
Return on assets %12.615.0 84.4%  
Return on equity %20.927.5 76.0%  
Return on capital %26.436.3 72.9%  
Exports to sales %00-   
Imports to sales %0.60-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m166NA-   
Fx inflow Rs m01 0.0%   
Fx outflow Rs m16640 410.9%   
Net fx Rs m-166-40 419.1%   
CASH FLOW
From Operations Rs m7,35727,455 26.8%  
From Investments Rs m-11,366-13,569 83.8%  
From Financial Activity Rs m4,218-16,593 -25.4%  
Net Cashflow Rs m209-2,707 -7.7%  

Share Holding

Indian Promoters % 37.4 37.6 99.4%  
Foreign collaborators % 37.4 0.0 -  
Indian inst/Mut Fund % 23.3 43.6 53.6%  
FIIs % 17.3 17.3 99.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.2 62.4 40.4%  
Shareholders   136,022 163,688 83.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADANI TOTAL GAS With:   GUJARAT GAS    


More on ADANI TOTAL GAS vs Guj. State Petronet

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ADANI TOTAL GAS vs Guj. State Petronet Share Price Performance

Period ADANI TOTAL GAS Guj. State Petronet
1-Day -5.00% -0.65%
1-Month -54.80% -4.54%
1-Year -12.29% -18.14%
3-Year CAGR 114.35% 1.30%
5-Year CAGR 85.66% 6.59%

* Compound Annual Growth Rate

Here are more details on the ADANI TOTAL GAS share price and the Guj. State Petronet share price.

Moving on to shareholding structures...

The promoters of ADANI TOTAL GAS hold a 74.8% stake in the company. In case of Guj. State Petronet the stake stands at 37.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADANI TOTAL GAS and the shareholding pattern of Guj. State Petronet.

Finally, a word on dividends...

In the most recent financial year, ADANI TOTAL GAS paid a dividend of Rs 0.3 per share. This amounted to a Dividend Payout ratio of 5.4%.

Guj. State Petronet paid Rs 2.0, and its dividend payout ratio stood at 5.2%.

You may visit here to review the dividend history of ADANI TOTAL GAS, and the dividend history of Guj. State Petronet.



Today's Market

Sensex Today Zooms 910 Points | Titan & Adani Ports Rally 6% | 5 Reasons Why Indian Markets are Rising Sensex Today Zooms 910 Points | Titan & Adani Ports Rally 6% | 5 Reasons Why Indian Markets are Rising(Closing)

After opening the day higher, Indian share markets continued their momentum throughout the day and ended on a firm footing.