Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADITYA ISPAT vs TATA STEEL BSL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADITYA ISPAT TATA STEEL BSL ADITYA ISPAT/
TATA STEEL BSL
 
P/E (TTM) x 283.0 1.3 21,604.6% View Chart
P/BV x 0.5 0.4 112.1% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 ADITYA ISPAT   TATA STEEL BSL
EQUITY SHARE DATA
    ADITYA ISPAT
Mar-23
TATA STEEL BSL
Mar-21
ADITYA ISPAT/
TATA STEEL BSL
5-Yr Chart
Click to enlarge
High Rs1353 24.6%   
Low Rs815 49.4%   
Sales per share (Unadj.) Rs99.7195.9 50.9%  
Earnings per share (Unadj.) Rs0.623.0 2.4%  
Cash flow per share (Unadj.) Rs2.836.7 7.8%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs20.1192.1 10.5%  
Shares outstanding (eoy) m5.351,093.44 0.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.10.2 59.2%   
Avg P/E ratio x18.71.5 1,254.8%  
P/CF ratio (eoy) x3.60.9 388.0%  
Price / Book Value ratio x0.50.2 287.7%  
Dividend payout %00-   
Avg Mkt Cap Rs m5537,560 0.1%   
No. of employees `000NANA-   
Total wages/salary Rs m76,488 0.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m533214,186 0.2%  
Other income Rs m1917 0.1%   
Total revenues Rs m534215,103 0.2%   
Gross profit Rs m4554,481 0.1%  
Depreciation Rs m1214,913 0.1%   
Interest Rs m3015,292 0.2%   
Profit before tax Rs m425,193 0.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m111 9.5%   
Profit after tax Rs m325,182 0.0%  
Gross profit margin %8.425.4 33.0%  
Effective tax rate %26.10 59,454.1%   
Net profit margin %0.611.8 4.7%  
BALANCE SHEET DATA
Current assets Rs m27469,572 0.4%   
Current liabilities Rs m25955,511 0.5%   
Net working cap to sales %2.86.6 42.2%  
Current ratio x1.11.3 84.3%  
Inventory Days Days230 5.2%  
Debtors Days Days1,33972 1,859.6%  
Net fixed assets Rs m248301,514 0.1%   
Share capital Rs m542,187 2.4%   
"Free" reserves Rs m54207,855 0.0%   
Net worth Rs m108210,042 0.1%   
Long term debt Rs m148104,267 0.1%   
Total assets Rs m522371,086 0.1%  
Interest coverage x1.12.6 42.9%   
Debt to equity ratio x1.40.5 276.1%  
Sales to assets ratio x1.00.6 177.1%   
Return on assets %6.310.9 57.5%  
Return on equity %2.712.0 22.9%  
Return on capital %13.212.9 102.6%  
Exports to sales %018.7 0.0%   
Imports to sales %021.0 0.0%   
Exports (fob) Rs mNA39,997 0.0%   
Imports (cif) Rs mNA45,057 0.0%   
Fx inflow Rs m039,997 0.0%   
Fx outflow Rs m045,528 0.0%   
Net fx Rs m0-5,531 -0.0%   
CASH FLOW
From Operations Rs m3081,605 0.0%  
From Investments Rs m-8-6,630 0.1%  
From Financial Activity Rs m-21-74,841 0.0%  
Net Cashflow Rs m1134 0.6%  

Share Holding

Indian Promoters % 24.3 72.7 33.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 5.5 -  
FIIs % 0.0 1.9 -  
ADR/GDR % 0.0 0.0 -  
Free float % 75.7 27.4 276.7%  
Shareholders   9,190 404,977 2.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADITYA ISPAT With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on ADITYA ISPAT vs Tata Steel BSL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ADITYA ISPAT vs Tata Steel BSL Share Price Performance

Period ADITYA ISPAT Tata Steel BSL S&P BSE METAL
1-Day 0.00% -1.38% -0.32%
1-Month 2.55% -1.67% 7.78%
1-Year 3.18% 199.13% 53.50%
3-Year CAGR 18.83% 45.45% 20.80%
5-Year CAGR 6.90% 16.08% 22.24%

* Compound Annual Growth Rate

Here are more details on the ADITYA ISPAT share price and the Tata Steel BSL share price.

Moving on to shareholding structures...

The promoters of ADITYA ISPAT hold a 24.3% stake in the company. In case of Tata Steel BSL the stake stands at 72.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADITYA ISPAT and the shareholding pattern of Tata Steel BSL.

Finally, a word on dividends...

In the most recent financial year, ADITYA ISPAT paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Tata Steel BSL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of ADITYA ISPAT, and the dividend history of Tata Steel BSL.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Trades Higher | Nifty Nears 22,700 | Trent Jumps 6%, Tata Chemicals Drops 3% Sensex Today Trades Higher | Nifty Nears 22,700 | Trent Jumps 6%, Tata Chemicals Drops 3%(10:30 am)

Asian stocks inched higher on Tuesday as investors awaited a slew of economic data, corporate earnings and the U.S. Federal Reserve's policy meeting.