| VIKAS PROPPANT & GRANITE | BALAJI AMINES | VIKAS PROPPANT & GRANITE/ BALAJI AMINES |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | -0.9 | 35.1 | - | View Chart |
| P/BV | x | 0.1 | 3.7 | 1.9% | View Chart |
| Dividend Yield | % | 0.0 | 0.5 | - |
VIKAS PROPPANT & GRANITE BALAJI AMINES |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| VIKAS PROPPANT & GRANITE Mar-21 |
BALAJI AMINES Mar-26 |
VIKAS PROPPANT & GRANITE/ BALAJI AMINES |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 6 | 1,946 | 0.3% | |
| Low | Rs | 2 | 905 | 0.2% | |
| Sales per share (Unadj.) | Rs | 0.5 | 439.8 | 0.1% | |
| Earnings per share (Unadj.) | Rs | -0.2 | 52.2 | -0.4% | |
| Cash flow per share (Unadj.) | Rs | -0.2 | 69.6 | -0.3% | |
| Dividends per share (Unadj.) | Rs | 0 | 11.00 | 0.0% | |
| Avg Dividend yield | % | 0 | 0.8 | 0.0% | |
| Book value per share (Unadj.) | Rs | 3.6 | 610.0 | 0.6% | |
| Shares outstanding (eoy) | m | 514.68 | 32.40 | 1,588.5% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 9.2 | 3.2 | 285.3% | |
| Avg P/E ratio | x | -19.2 | 27.3 | -70.2% | |
| P/CF ratio (eoy) | x | -19.2 | 20.5 | -93.6% | |
| Price / Book Value ratio | x | 1.2 | 2.3 | 49.8% | |
| Dividend payout | % | 0 | 21.1 | -0.0% | |
| Avg Mkt Cap | Rs m | 2,182 | 46,190 | 4.7% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 1 | 841 | 0.1% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 236 | 14,250 | 1.7% | |
| Other income | Rs m | 0 | 288 | 0.0% | |
| Total revenues | Rs m | 236 | 14,538 | 1.6% | |
| Gross profit | Rs m | -114 | 2,654 | -4.3% | |
| Depreciation | Rs m | 0 | 564 | 0.0% | |
| Interest | Rs m | 0 | 54 | 0.0% | |
| Profit before tax | Rs m | -114 | 2,325 | -4.9% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 0 | 633 | 0.0% | |
| Profit after tax | Rs m | -114 | 1,692 | -6.7% | |
| Gross profit margin | % | -48.3 | 18.6 | -259.0% | |
| Effective tax rate | % | 0 | 27.2 | -0.0% | |
| Net profit margin | % | -48.3 | 11.9 | -406.5% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 1,959 | 9,409 | 20.8% | |
| Current liabilities | Rs m | 2,001 | 4,020 | 49.8% | |
| Net working cap to sales | % | -17.6 | 37.8 | -46.6% | |
| Current ratio | x | 1.0 | 2.3 | 41.8% | |
| Inventory Days | Days | 76 | 63 | 119.5% | |
| Debtors Days | Days | 26,519 | 886 | 2,993.5% | |
| Net fixed assets | Rs m | 1,930 | 18,016 | 10.7% | |
| Share capital | Rs m | 515 | 65 | 794.3% | |
| "Free" reserves | Rs m | 1,362 | 19,700 | 6.9% | |
| Net worth | Rs m | 1,876 | 19,765 | 9.5% | |
| Long term debt | Rs m | 0 | 648 | 0.0% | |
| Total assets | Rs m | 3,889 | 27,425 | 14.2% | |
| Interest coverage | x | 0 | 44.3 | - | |
| Debt to equity ratio | x | 0 | 0 | 0.0% | |
| Sales to assets ratio | x | 0.1 | 0.5 | 11.7% | |
| Return on assets | % | -2.9 | 6.4 | -46.0% | |
| Return on equity | % | -6.1 | 8.6 | -70.9% | |
| Return on capital | % | -6.1 | 11.7 | -52.1% | |
| Exports to sales | % | 0 | 13.0 | 0.0% | |
| Imports to sales | % | 0 | 15.7 | 0.0% | |
| Exports (fob) | Rs m | NA | 1,850 | 0.0% | |
| Imports (cif) | Rs m | NA | 2,233 | 0.0% | |
| Fx inflow | Rs m | 0 | 1,850 | 0.0% | |
| Fx outflow | Rs m | 0 | 2,233 | 0.0% | |
| Net fx | Rs m | 0 | -383 | -0.0% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | -158 | 1,840 | -8.6% | |
| From Investments | Rs m | 236 | -3,436 | -6.9% | |
| From Financial Activity | Rs m | -78 | 846 | -9.3% | |
| Net Cashflow | Rs m | 0 | -750 | -0.0% | |
| Indian Promoters | % | 22.1 | 54.6 | 40.4% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 0.0 | 4.8 | - | |
| FIIs | % | 0.0 | 3.2 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 77.9 | 45.4 | 171.5% | |
| Shareholders | 94,295 | 111,615 | 84.5% | ||
| Pledged promoter(s) holding | % | 0.0 | 17.7 | - |
Compare VIKAS PROPPANT & GRANITE With: PIDILITE INDUSTRIES SRF YASHO INDUSTRIES NAVIN FLUORINE ALKYL AMINES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | VIKAS PROPPANT & GRANITE | BALAJI AMINES |
|---|---|---|
| 1-Day | -3.70% | -2.54% |
| 1-Month | 8.33% | 7.68% |
| 1-Year | -31.58% | 51.63% |
| 3-Year CAGR | -27.77% | -0.05% |
| 5-Year CAGR | -34.88% | -13.22% |
* Compound Annual Growth Rate
Here are more details on the VIKAS PROPPANT & GRANITE share price and the BALAJI AMINES share price.
Moving on to shareholding structures...
The promoters of VIKAS PROPPANT & GRANITE hold a 22.1% stake in the company. In case of BALAJI AMINES the stake stands at 54.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VIKAS PROPPANT & GRANITE and the shareholding pattern of BALAJI AMINES.
Finally, a word on dividends...
In the most recent financial year, VIKAS PROPPANT & GRANITE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
BALAJI AMINES paid Rs 11.0, and its dividend payout ratio stood at 21.1%.
You may visit here to review the dividend history of VIKAS PROPPANT & GRANITE, and the dividend history of BALAJI AMINES.
Although the benchmark indices opened lower, they traded positive throughout the session and ultimately closed green.