Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AARTI DRUGS vs CIPLA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AARTI DRUGS CIPLA AARTI DRUGS/
CIPLA
 
P/E (TTM) x 25.7 30.4 84.4% View Chart
P/BV x 3.9 4.9 79.7% View Chart
Dividend Yield % 0.2 0.6 32.9%  

Financials

 AARTI DRUGS   CIPLA
EQUITY SHARE DATA
    AARTI DRUGS
Mar-23
CIPLA
Mar-23
AARTI DRUGS/
CIPLA
5-Yr Chart
Click to enlarge
High Rs5321,185 44.9%   
Low Rs311852 36.5%   
Sales per share (Unadj.) Rs293.3281.9 104.0%  
Earnings per share (Unadj.) Rs18.035.1 51.1%  
Cash flow per share (Unadj.) Rs23.449.7 47.1%  
Dividends per share (Unadj.) Rs1.008.50 11.8%  
Avg Dividend yield %0.20.8 28.5%  
Book value per share (Unadj.) Rs128.8289.2 44.5%  
Shares outstanding (eoy) m92.60807.15 11.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.43.6 39.7%   
Avg P/E ratio x23.429.0 80.9%  
P/CF ratio (eoy) x18.020.5 87.7%  
Price / Book Value ratio x3.33.5 92.9%  
Dividend payout %5.624.2 23.0%   
Avg Mkt Cap Rs m39,003822,164 4.7%   
No. of employees `000NANA-   
Total wages/salary Rs m80438,301 2.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m27,161227,531 11.9%  
Other income Rs m225,121 0.4%   
Total revenues Rs m27,182232,653 11.7%   
Gross profit Rs m3,09548,079 6.4%  
Depreciation Rs m50311,721 4.3%   
Interest Rs m3711,095 33.9%   
Profit before tax Rs m2,24240,384 5.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m57812,029 4.8%   
Profit after tax Rs m1,66428,355 5.9%  
Gross profit margin %11.421.1 53.9%  
Effective tax rate %25.829.8 86.6%   
Net profit margin %6.112.5 49.1%  
BALANCE SHEET DATA
Current assets Rs m14,923168,051 8.9%   
Current liabilities Rs m9,33050,333 18.5%   
Net working cap to sales %20.651.7 39.8%  
Current ratio x1.63.3 47.9%  
Inventory Days Days673 7.8%  
Debtors Days Days1,1627 17,858.0%  
Net fixed assets Rs m9,290117,318 7.9%   
Share capital Rs m9261,614 57.4%   
"Free" reserves Rs m10,998231,845 4.7%   
Net worth Rs m11,924233,460 5.1%   
Long term debt Rs m2,0470-   
Total assets Rs m24,214290,067 8.3%  
Interest coverage x7.037.9 18.6%   
Debt to equity ratio x0.20-  
Sales to assets ratio x1.10.8 143.0%   
Return on assets %8.410.2 82.8%  
Return on equity %14.012.1 114.9%  
Return on capital %18.717.8 105.3%  
Exports to sales %31.422.6 138.8%   
Imports to sales %33.48.9 376.6%   
Exports (fob) Rs m8,53651,516 16.6%   
Imports (cif) Rs m9,08220,202 45.0%   
Fx inflow Rs m8,53664,282 13.3%   
Fx outflow Rs m9,35220,202 46.3%   
Net fx Rs m-81644,080 -1.9%   
CASH FLOW
From Operations Rs m1,34232,377 4.1%  
From Investments Rs m-1,640-23,885 6.9%  
From Financial Activity Rs m165-9,583 -1.7%  
Net Cashflow Rs m-132-968 13.7%  

Share Holding

Indian Promoters % 57.1 13.4 425.4%  
Foreign collaborators % 0.0 20.0 -  
Indian inst/Mut Fund % 8.6 50.2 17.0%  
FIIs % 2.6 25.8 9.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 42.9 66.5 64.4%  
Shareholders   157,547 436,154 36.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AARTI DRUGS With:   DIVIS LABORATORIES    SUN PHARMA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    MANKIND PHARMA    


More on AARTI DRUGS vs Cipla

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

AARTI DRUGS vs Cipla Share Price Performance

Period AARTI DRUGS Cipla S&P BSE HEALTHCARE
1-Day 0.59% 0.28% 0.45%
1-Month 13.61% -4.23% 2.55%
1-Year 21.62% 54.54% 56.14%
3-Year CAGR -11.15% 16.11% 15.22%
5-Year CAGR 26.46% 19.91% 19.63%

* Compound Annual Growth Rate

Here are more details on the AARTI DRUGS share price and the Cipla share price.

Moving on to shareholding structures...

The promoters of AARTI DRUGS hold a 57.1% stake in the company. In case of Cipla the stake stands at 33.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AARTI DRUGS and the shareholding pattern of Cipla.

Finally, a word on dividends...

In the most recent financial year, AARTI DRUGS paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 5.6%.

Cipla paid Rs 8.5, and its dividend payout ratio stood at 24.2%.

You may visit here to review the dividend history of AARTI DRUGS, and the dividend history of Cipla.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.