ALLIED DIGITAL | AFTEK. | ALLIED DIGITAL/ AFTEK. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7.7 | -0.5 | - | View Chart |
P/BV | x | 0.4 | 0.0 | 966.2% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ALLIED DIGITAL Mar-18 |
AFTEK. Mar-16 |
ALLIED DIGITAL/ AFTEK. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 33 | 7 | 450.7% | |
Low | Rs | 18 | 2 | 1,137.5% | |
Sales per share (Unadj.) | Rs | 44.8 | 2.2 | 1,991.0% | |
Earnings per share (Unadj.) | Rs | 2.0 | -1.7 | -113.6% | |
Cash flow per share (Unadj.) | Rs | 6.6 | 2.7 | 245.1% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Dividend yield (eoy) | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 84.4 | 35.5 | 237.4% | |
Shares outstanding (eoy) | m | 50.21 | 110.19 | 45.6% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.6 | 2.0 | 28.8% | |
Avg P/E ratio | x | 12.9 | -2.5 | -505.4% | |
P/CF ratio (eoy) | x | 3.9 | 1.7 | 234.2% | |
Price / Book Value ratio | x | 0.3 | 0.1 | 241.8% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,283 | 490 | 261.6% | |
No. of employees | `000 | 0.5 | NA | - | |
Total wages/salary | Rs m | 350 | 4 | 8,144.2% | |
Avg. sales/employee | Rs Th | 4,358.5 | NM | - | |
Avg. wages/employee | Rs Th | 678.7 | NM | - | |
Avg. net profit/employee | Rs Th | 193.2 | NM | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,249 | 248 | 907.2% | |
Other income | Rs m | 40 | 147 | 27.5% | |
Total revenues | Rs m | 2,289 | 395 | 579.9% | |
Gross profit | Rs m | 469 | 226 | 206.9% | |
Depreciation | Rs m | 232 | 489 | 47.3% | |
Interest | Rs m | 55 | 77 | 71.0% | |
Profit before tax | Rs m | 223 | -193 | -115.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -32 | 0 | - | |
Tax | Rs m | 90 | 0 | -30,100.0% | |
Profit after tax | Rs m | 100 | -193 | -51.8% | |
Gross profit margin | % | 20.8 | 91.3 | 22.8% | |
Effective tax rate | % | 40.6 | 0.2 | 26,084.0% | |
Net profit margin | % | 4.4 | -77.7 | -5.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,657 | 3,172 | 83.8% | |
Current liabilities | Rs m | 1,593 | 1,813 | 87.8% | |
Net working cap to sales | % | 47.3 | 548.0 | 8.6% | |
Current ratio | x | 1.7 | 1.7 | 95.4% | |
Inventory Days | Days | 54 | 13 | 410.1% | |
Debtors Days | Days | 244 | 4,649 | 5.2% | |
Net fixed assets | Rs m | 1,964 | 2,080 | 94.4% | |
Share capital | Rs m | 251 | 220 | 113.9% | |
"Free" reserves | Rs m | 3,987 | 3,648 | 109.3% | |
Net worth | Rs m | 4,238 | 3,917 | 108.2% | |
Long term debt | Rs m | 45 | 0 | - | |
Total assets | Rs m | 6,195 | 5,749 | 107.8% | |
Interest coverage | x | 5.1 | -1.5 | -336.8% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.4 | 0 | 841.9% | |
Return on assets | % | 2.5 | -2.0 | -123.9% | |
Return on equity | % | 2.4 | -4.9 | -47.8% | |
Return on capital | % | 5.7 | -3.0 | -193.1% | |
Exports to sales | % | 0 | 95.5 | 0.0% | |
Imports to sales | % | 0 | 1.2 | 0.0% | |
Exports (fob) | Rs m | NA | 237 | 0.0% | |
Imports (cif) | Rs m | NA | 3 | 0.0% | |
Fx inflow | Rs m | 229 | 237 | 96.9% | |
Fx outflow | Rs m | 13 | 8 | 152.4% | |
Net fx | Rs m | 217 | 228 | 94.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 323 | 1 | 46,171.4% | |
From Investments | Rs m | 43 | NA | - | |
From Financial Activity | Rs m | -238 | NA | 79,333.3% | |
Net Cashflow | Rs m | 129 | 1 | 25,700.0% |
Indian Promoters | % | 44.0 | 3.7 | 1,189.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.4 | - | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 56.0 | 94.9 | 59.0% | |
Shareholders | 24,779 | 56,033 | 44.2% | ||
Pledged promoter(s) holding | % | 0.0 | 5.4 | - |
Compare ALLIED DIGITAL With: CRANES SOFTWARE GEODESIC COFORGE ROLTA INDIA FIRSTSOURCE SOLUTIONS
Compare ALLIED DIGITAL With: IBM (US) KINGDEE INTER. (China) HP (US) CHINASOFT (China)
The market see-sawed during the week with both the bulls and bears swinging it out. But in the end, it was the bears who won. The Nifty ended the day, the week, and the month at 14,529.15.
Here's an analysis of the annual report of ALLIED DIGITAL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of ALLIED DIGITAL. Also includes updates on the valuation of ALLIED DIGITAL.
Here's an analysis of the annual report of ALLIED DIGITAL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of ALLIED DIGITAL. Also includes updates on the valuation of ALLIED DIGITAL.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.
A look at what India's top equity mutual funds bought and sold in January 2021.
Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
More