Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ALLIED DIGITAL vs INTENSE TECH. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ALLIED DIGITAL INTENSE TECH. ALLIED DIGITAL/
INTENSE TECH.
 
P/E (TTM) x 11.2 8.5 132.1% View Chart
P/BV x 1.0 1.8 59.0% View Chart
Dividend Yield % 1.0 0.5 185.8%  

Financials

 ALLIED DIGITAL   INTENSE TECH.
EQUITY SHARE DATA
    ALLIED DIGITAL
Mar-22
INTENSE TECH.
Mar-22
ALLIED DIGITAL/
INTENSE TECH.
5-Yr Chart
Click to enlarge
High Rs176120 147.0%   
Low Rs4231 136.5%   
Sales per share (Unadj.) Rs89.437.0 241.9%  
Earnings per share (Unadj.) Rs11.38.5 132.6%  
Cash flow per share (Unadj.) Rs15.08.9 167.8%  
Dividends per share (Unadj.) Rs1.000.40 250.0%  
Avg Dividend yield %0.90.5 172.6%  
Book value per share (Unadj.) Rs96.842.0 230.6%  
Shares outstanding (eoy) m54.2122.46 241.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.22.0 59.9%   
Avg P/E ratio x9.78.9 109.2%  
P/CF ratio (eoy) x7.38.4 86.3%  
Price / Book Value ratio x1.11.8 62.8%  
Dividend payout %8.94.7 188.6%   
Avg Mkt Cap Rs m5,9171,693 349.5%   
No. of employees `000NANA-   
Total wages/salary Rs m792412 192.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,847830 584.0%  
Other income Rs m2610 267.5%   
Total revenues Rs m4,872840 580.3%   
Gross profit Rs m939247 379.4%  
Depreciation Rs m20310 2,023.0%   
Interest Rs m264 605.1%   
Profit before tax Rs m735243 303.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m12552 241.0%   
Profit after tax Rs m610191 319.9%  
Gross profit margin %19.429.8 65.0%  
Effective tax rate %17.021.4 79.5%   
Net profit margin %12.623.0 54.8%  
BALANCE SHEET DATA
Current assets Rs m3,934773 508.6%   
Current liabilities Rs m1,051143 735.9%   
Net working cap to sales %59.576.0 78.3%  
Current ratio x3.75.4 69.1%  
Inventory Days Days97100 97.3%  
Debtors Days Days1,496193,524 0.8%  
Net fixed assets Rs m2,999380 788.5%   
Share capital Rs m27145 603.4%   
"Free" reserves Rs m4,975898 554.3%   
Net worth Rs m5,246942 556.7%   
Long term debt Rs m461 3,260.6%   
Total assets Rs m6,9331,154 600.8%  
Interest coverage x29.157.0 51.0%   
Debt to equity ratio x00 585.7%  
Sales to assets ratio x0.70.7 97.2%   
Return on assets %9.216.9 54.3%  
Return on equity %11.620.2 57.5%  
Return on capital %14.426.2 55.0%  
Exports to sales %014.0 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA116 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m581116 500.9%   
Fx outflow Rs m5346 114.0%   
Net fx Rs m52870 759.1%   
CASH FLOW
From Operations Rs m146119 123.1%  
From Investments Rs m-60-12 486.5%  
From Financial Activity Rs m-77-15 507.6%  
Net Cashflow Rs m1091 10.7%  

Share Holding

Indian Promoters % 52.8 18.1 292.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.6 0.0 -  
FIIs % 0.6 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 47.2 81.9 57.6%  
Shareholders   37,831 19,067 198.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ALLIED DIGITAL With:   INFOSYS    TCS    WIPRO    HCL TECHNOLOGIES    TECH MAHINDRA    


More on Allied Digital vs INTENSE TECH.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Allied Digital vs INTENSE TECH. Share Price Performance

Period Allied Digital INTENSE TECH. S&P BSE IT
1-Day -1.29% 2.00% 0.25%
1-Month 4.46% 6.25% 5.04%
1-Year -24.37% -21.67% -13.05%
3-Year CAGR 65.35% 41.93% 24.41%
5-Year CAGR 36.42% -2.69% 19.57%

* Compound Annual Growth Rate

Here are more details on the Allied Digital share price and the INTENSE TECH. share price.

Moving on to shareholding structures...

The promoters of Allied Digital hold a 52.8% stake in the company. In case of INTENSE TECH. the stake stands at 18.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Allied Digital and the shareholding pattern of INTENSE TECH..

Finally, a word on dividends...

In the most recent financial year, Allied Digital paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 8.9%.

INTENSE TECH. paid Rs 0.4, and its dividend payout ratio stood at 4.7%.

You may visit here to review the dividend history of Allied Digital, and the dividend history of INTENSE TECH..

For a sector overview, read our software sector report.



Today's Market

Sensex Today Zooms 910 Points | Titan & Adani Ports Rally 6% | 5 Reasons Why Indian Markets are Rising Sensex Today Zooms 910 Points | Titan & Adani Ports Rally 6% | 5 Reasons Why Indian Markets are Rising(Closing)

After opening the day higher, Indian share markets continued their momentum throughout the day and ended on a firm footing.