X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Aegis Logistics with GATEWAY DISTRIPARKS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AEGIS LOGISTICS vs GATEWAY DISTRIPARKS - Comparison Results

AEGIS LOGISTICS    Change

Aegis Logistics Ltd. is a 3rd party logistics (3PL) company in the chemical, oil and gas industry. The company operates in two divisions the liquid terminal division and the gas terminal division. The liquid logistics division undertakes storage and ... More

GATEWAY DISTRIPARKS 
   Change

Gateway Distriparks (GDL) is the largest private sector player providing port-related logistics services in India. GDL commenced its operations by setting up a CFS at Dronagiri near JNPT. Over the past three years, it acquired facilities at Chennai a... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AEGIS LOGISTICS GATEWAY DISTRIPARKS AEGIS LOGISTICS/
GATEWAY DISTRIPARKS
 
P/E (TTM) x 2.9 35.7 8.2% View Chart
P/BV x 2.0 1.1 174.6% View Chart
Dividend Yield % 3.0 7.1 42.0%  

Financials

 AEGIS LOGISTICS   GATEWAY DISTRIPARKS
EQUITY SHARE DATA
    AEGIS LOGISTICS
Mar-14
GATEWAY DISTRIPARKS
Mar-18
AEGIS LOGISTICS/
GATEWAY DISTRIPARKS
5-Yr Chart
Click to enlarge
High Rs188292 64.4%   
Low Rs100170 58.8%   
Sales per share (Unadj.) Rs1,506.236.4 4,140.9%  
Earnings per share (Unadj.) Rs18.37.6 239.0%  
Cash flow per share (Unadj.) Rs24.910.4 238.6%  
Dividends per share (Unadj.) Rs5.257.00 75.0%  
Dividend yield (eoy) %3.63.0 120.4%  
Book value per share (Unadj.) Rs104.892.8 113.0%  
Shares outstanding (eoy) m33.40108.73 30.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.16.4 1.5%   
Avg P/E ratio x7.930.2 26.1%  
P/CF ratio (eoy) x5.822.1 26.1%  
Price / Book Value ratio x1.42.5 55.2%  
Dividend payout %28.791.5 31.4%   
Avg Mkt Cap Rs m4,81025,128 19.1%   
No. of employees `0000.50.2 202.4%   
Total wages/salary Rs m350203 172.6%   
Avg. sales/employee Rs Th100,617.416,012.1 628.4%   
Avg. wages/employee Rs Th700.8821.9 85.3%   
Avg. net profit/employee Rs Th1,221.03,366.8 36.3%   
INCOME DATA
Net Sales Rs m50,3093,955 1,272.0%  
Other income Rs m129138 93.8%   
Total revenues Rs m50,4384,093 1,232.4%   
Gross profit Rs m1,736844 205.8%  
Depreciation Rs m222304 72.9%   
Interest Rs m844108 784.6%   
Profit before tax Rs m799569 140.3%   
Minority Interest Rs m-760-   
Prior Period Items Rs m0402 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m112139 80.6%   
Profit after tax Rs m611832 73.4%  
Gross profit margin %3.521.3 16.2%  
Effective tax rate %14.124.5 57.4%   
Net profit margin %1.221.0 5.8%  
BALANCE SHEET DATA
Current assets Rs m3,3612,380 141.2%   
Current liabilities Rs m3,783885 427.4%   
Net working cap to sales %-0.837.8 -2.2%  
Current ratio x0.92.7 33.0%  
Inventory Days Days20-  
Debtors Days Days1550 30.2%  
Net fixed assets Rs m4,4783,229 138.7%   
Share capital Rs m3341,087 30.7%   
"Free" reserves Rs m3,0479,005 33.8%   
Net worth Rs m3,50210,092 34.7%   
Long term debt Rs m1,0921,039 105.1%   
Total assets Rs m8,88112,222 72.7%  
Interest coverage x1.96.3 30.9%   
Debt to equity ratio x0.30.1 302.9%  
Sales to assets ratio x5.70.3 1,750.5%   
Return on assets %16.47.7 213.1%  
Return on equity %17.48.2 211.6%  
Return on capital %34.19.7 352.1%  
Exports to sales %00-   
Imports to sales %3.70-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m1,840NA-   
Fx inflow Rs m00-   
Fx outflow Rs m1,9540 651,466.7%   
Net fx Rs m-1,9540 651,466.7%   
CASH FLOW
From Operations Rs m879847 103.9%  
From Investments Rs m-1,0907 -15,346.5%  
From Financial Activity Rs m-1,282-892 143.8%  
Net Cashflow Rs m-1,493-38 3,917.6%  

Share Holding

Indian Promoters % 0.0 25.2 -  
Foreign collaborators % 62.7 7.7 814.3%  
Indian inst/Mut Fund % 4.2 25.7 16.5%  
FIIs % 6.5 29.5 22.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.6 12.0 221.7%  
Shareholders   22,619 32,234 70.2%  
Pledged promoter(s) holding % 0.0 28.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AEGIS LOGISTICS With:   TRANS CORPN  GATI LTD  AQUA LOGISTICS  SICAL LOGISTICS  ALLCARGO LOGISTIC  



Today's Market

Where Will the Two-Faced Market Go from Here?(Podcast)

The stock markets are very volatile these days. As the Tanushree Bannerjee, the co-head of research here at Equitymaster puts it, stock markets are two-faced.

Related Views on News

GATEWAY DISTRIPARKS Announces Quarterly Results (3QFY19); Net Profit Down 44.6% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, GATEWAY DISTRIPARKS has posted a net profit of Rs 57 m (down 44.6% YoY). Sales on the other hand came in at Rs 1 bn (up 28.2% YoY). Read on for a complete analysis of GATEWAY DISTRIPARKS's quarterly results.

AEGIS LOGISTICS Announces Quarterly Results (3QFY19); Net Profit Up 21.8% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, AEGIS LOGISTICS has posted a net profit of Rs 652 m (up 21.8% YoY). Sales on the other hand came in at Rs 13 bn (down 8.4% YoY). Read on for a complete analysis of AEGIS LOGISTICS's quarterly results.

AEGIS LOGISTICS Announces Quarterly Results (2QFY19); Net Profit Up 10.5% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, AEGIS LOGISTICS has posted a net profit of Rs 575 m (up 10.5% YoY). Sales on the other hand came in at Rs 14 bn (up 14.9% YoY). Read on for a complete analysis of AEGIS LOGISTICS's quarterly results.

GATEWAY DISTRIPARKS Announces Quarterly Results (2QFY19); Net Profit Down 7.8% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, GATEWAY DISTRIPARKS has posted a net profit of Rs 71 m (down 7.8% YoY). Sales on the other hand came in at Rs 1 bn (up 30.4% YoY). Read on for a complete analysis of GATEWAY DISTRIPARKS's quarterly results.

GATEWAY DISTRIPARKS 2017-18 Annual Report Analysis (Annual Result Update)

Aug 14, 2018 | Updated on Aug 14, 2018

Here's an analysis of the annual report of GATEWAY DISTRIPARKS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of GATEWAY DISTRIPARKS. Also includes updates on the valuation of GATEWAY DISTRIPARKS.

More Views on News

Most Popular

7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

Feb 4, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

The RCom Bankruptcy: 5 Lessons for Smallcap Investors(Profit Hunter)

Feb 7, 2019

Managements of companies can create or ruin their fortunes. Why is management quality such an important factor in valuing businesses? Read on to find out...

Here's What the Biggest 'Rebirth of India' Investors are Doing(The 5 Minute Wrapup)

Feb 5, 2019

A roundtable on the 18th of January 2019 had investors with billions of dollars of investment kitty.

The One Real Estate Stock to Buy Now(The 5 Minute Wrapup)

Feb 13, 2019

The real estate sector is ready to make a comeback. This is the stock to consider buying.

Do You Have the Stomach to Survive a Small Cap Crash?(Profit Hunter)

Feb 5, 2019

While selecting good businesses is relatively easy task in a bearish phase, where most people fail is in having enough patience to hold the quality stocks until recovery.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

AEGIS LOGISTICS SHARE PRICE


Feb 15, 2019 (Close)

TRACK AEGIS LOGISTICS

  • Track your investment in AEGIS LOGISTICS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON AEGIS LOGISTICS

AEGIS LOGISTICS - SICAL LOGISTICS COMPARISON

COMPARE AEGIS LOGISTICS WITH

MARKET STATS