X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Aegis Logistics with GATEWAY DISTRIPARKS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AEGIS LOGISTICS vs GATEWAY DISTRIPARKS - Comparison Results

AEGIS LOGISTICS    Change

Aegis Logistics Ltd. is a 3rd party logistics (3PL) company in the chemical, oil and gas industry. The company operates in two divisions the liquid terminal division and the gas terminal division. The liquid logistics division undertakes storage and ... More

GATEWAY DISTRIPARKS 
   Change

Gateway Distriparks (GDL) is the largest private sector player providing port-related logistics services in India. GDL commenced its operations by setting up a CFS at Dronagiri near JNPT. Over the past three years, it acquired facilities at Chennai a... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AEGIS LOGISTICS GATEWAY DISTRIPARKS AEGIS LOGISTICS/
GATEWAY DISTRIPARKS
 
P/E (TTM) x 3.5 5.2 68.5% View Chart
P/BV x 0.7 1.5 45.1% View Chart
Dividend Yield % 0.6 5.2 11.2%  

Financials

 AEGIS LOGISTICS   GATEWAY DISTRIPARKS
EQUITY SHARE DATA
    AEGIS LOGISTICS
Mar-18
GATEWAY DISTRIPARKS
Mar-18
AEGIS LOGISTICS/
GATEWAY DISTRIPARKS
5-Yr Chart
Click to enlarge
High Rs301292 103.0%   
Low Rs170170 99.9%   
Sales per share (Unadj.) Rs1,434.436.4 3,943.5%  
Earnings per share (Unadj.) Rs64.07.6 836.9%  
Cash flow per share (Unadj.) Rs74.310.4 711.1%  
Dividends per share (Unadj.) Rs1.257.00 17.9%  
Dividend yield (eoy) %0.53.0 17.5%  
Book value per share (Unadj.) Rs361.592.8 389.4%  
Shares outstanding (eoy) m33.40108.73 30.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.26.4 2.6%   
Avg P/E ratio x3.730.2 12.2%  
P/CF ratio (eoy) x3.222.1 14.3%  
Price / Book Value ratio x0.72.5 26.2%  
Dividend payout %2.091.5 2.1%   
Avg Mkt Cap Rs m7,86225,128 31.3%   
No. of employees `0000.40.2 161.9%   
Total wages/salary Rs m471203 231.8%   
Avg. sales/employee Rs Th119,774.016,012.1 748.0%   
Avg. wages/employee Rs Th1,176.5821.9 143.2%   
Avg. net profit/employee Rs Th5,345.03,366.8 158.8%   
INCOME DATA
Net Sales Rs m47,9103,955 1,211.4%  
Other income Rs m84138 60.7%   
Total revenues Rs m47,9934,093 1,172.7%   
Gross profit Rs m2,820844 334.3%  
Depreciation Rs m343304 112.8%   
Interest Rs m152108 141.5%   
Profit before tax Rs m2,408569 422.9%   
Minority Interest Rs m-1600-   
Prior Period Items Rs m0402 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m110139 79.0%   
Profit after tax Rs m2,138832 257.1%  
Gross profit margin %5.921.3 27.6%  
Effective tax rate %4.624.5 18.7%   
Net profit margin %4.521.0 21.2%  
BALANCE SHEET DATA
Current assets Rs m6,2702,380 263.4%   
Current liabilities Rs m8,491885 959.3%   
Net working cap to sales %-4.637.8 -12.3%  
Current ratio x0.72.7 27.5%  
Inventory Days Days20-  
Debtors Days Days2650 53.4%  
Net fixed assets Rs m14,0543,229 435.3%   
Share capital Rs m3341,087 30.7%   
"Free" reserves Rs m11,7399,005 130.4%   
Net worth Rs m12,07310,092 119.6%   
Long term debt Rs m6201,039 59.6%   
Total assets Rs m22,13912,222 181.1%  
Interest coverage x16.86.3 267.2%   
Debt to equity ratio x0.10.1 49.9%  
Sales to assets ratio x2.20.3 668.7%   
Return on assets %10.37.7 134.6%  
Return on equity %17.78.2 214.9%  
Return on capital %18.99.7 195.2%  
Exports to sales %00-   
Imports to sales %2.90-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m1,385NA-   
Fx inflow Rs m00-   
Fx outflow Rs m1,4030 467,516.7%   
Net fx Rs m-1,4030 467,516.7%   
CASH FLOW
From Operations Rs m1,915847 226.1%  
From Investments Rs m-2,9627 -41,714.1%  
From Financial Activity Rs m1,842-892 -206.6%  
Net Cashflow Rs m795-38 -2,087.1%  

Share Holding

Indian Promoters % 0.0 25.2 -  
Foreign collaborators % 62.7 7.7 814.3%  
Indian inst/Mut Fund % 4.2 25.7 16.5%  
FIIs % 6.5 29.5 22.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.6 12.0 221.7%  
Shareholders   22,619 32,234 70.2%  
Pledged promoter(s) holding % 0.0 28.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AEGIS LOGISTICS With:   CONTAINER CORPORATION  SICAL LOGISTICS  TRANS CORPN  AQUA LOGISTICS  ALLCARGO LOGISTIC  



Today's Market

Modi's Victory Creates Sensex History; Ache Din Ahead?(Podcast)

Throughout the week, one slogan that took over the market and country as a whole was, Ab ki baar phir Modi Sarkar.

Related Views on News

JET AIRWAYS Plunges by 6%; BSE 500 Index Up 0.6% (Market Updates)

May 24, 2019 | Updated on May 24, 2019

JET AIRWAYS share price has plunged by 6% and its current market price is Rs 147. The BSE 500 is up by 0.6%. The top gainers in the BSE 500 Index are DR. LAL PATHLABS LTD (up 6.0%) and PAGE INDUSTRIES (up 4.8%). The top losers are JET AIRWAYS (down 5.5%) and GATEWAY DISTRIPARKS (down 6.0%).

GATEWAY DISTRIPARKS Announces Quarterly Results (4QFY19); Net Profit Up 3335.6% (Quarterly Result Update)

May 15, 2019 | Updated on May 15, 2019

For the quarter ended March 2019, GATEWAY DISTRIPARKS has posted a net profit of Rs 3 bn (up 3335.6% YoY). Sales on the other hand came in at Rs 1 bn (up 38.7% YoY). Read on for a complete analysis of GATEWAY DISTRIPARKS's quarterly results.

AEGIS LOGISTICS 2017-18 Annual Report Analysis (Annual Result Update)

Mar 6, 2019 | Updated on Mar 6, 2019

Here's an analysis of the annual report of AEGIS LOGISTICS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of AEGIS LOGISTICS. Also includes updates on the valuation of AEGIS LOGISTICS.

GATEWAY DISTRIPARKS Announces Quarterly Results (3QFY19); Net Profit Down 44.6% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, GATEWAY DISTRIPARKS has posted a net profit of Rs 57 m (down 44.6% YoY). Sales on the other hand came in at Rs 1 bn (up 28.2% YoY). Read on for a complete analysis of GATEWAY DISTRIPARKS's quarterly results.

AEGIS LOGISTICS Announces Quarterly Results (3QFY19); Net Profit Up 21.8% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, AEGIS LOGISTICS has posted a net profit of Rs 652 m (up 21.8% YoY). Sales on the other hand came in at Rs 13 bn (down 8.4% YoY). Read on for a complete analysis of AEGIS LOGISTICS's quarterly results.

More Views on News

Most Popular

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)

May 14, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

Indian Steel: The Perfect Multibagger Opportunity(Profit Hunter)

May 17, 2019

A structurally strong Indian Steel Industry will help India achieve 8%+ GDP growth in the coming years.

What Makes TVS Srichakra and CCL Products a Cut Above the Rest?(The 5 Minute Wrapup)

May 17, 2019

Despite the commodity nature of their businesses, these two stocks have rewarded shareholders well.

The Bitter Pill that Will Lay the Foundation for Sensex 100,000(The 5 Minute Wrapup)

May 14, 2019

These companies will help the Sensex more than double from current levels.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

AEGIS LOGISTICS SHARE PRICE


May 24, 2019 (Close)

TRACK AEGIS LOGISTICS

  • Track your investment in AEGIS LOGISTICS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON AEGIS LOGISTICS

AEGIS LOGISTICS 8-QTR ANALYSIS

COMPARE AEGIS LOGISTICS WITH

MARKET STATS