Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AGRO DUTCH IND. vs BRITANNIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AGRO DUTCH IND. BRITANNIA AGRO DUTCH IND./
BRITANNIA
 
P/E (TTM) x -0.1 53.7 - View Chart
P/BV x - 32.7 - View Chart
Dividend Yield % 0.0 1.5 -  

Financials

 AGRO DUTCH IND.   BRITANNIA
EQUITY SHARE DATA
    AGRO DUTCH IND.
Mar-16
BRITANNIA
Mar-23
AGRO DUTCH IND./
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs84,680 0.2%   
Low Rs33,150 0.1%   
Sales per share (Unadj.) Rs1.2676.7 0.2%  
Earnings per share (Unadj.) Rs-12.496.2 -12.9%  
Cash flow per share (Unadj.) Rs-9.5105.5 -9.0%  
Dividends per share (Unadj.) Rs072.00 0.0%  
Avg Dividend yield %01.8 0.0%  
Book value per share (Unadj.) Rs-61.0146.7 -41.5%  
Shares outstanding (eoy) m54.37240.87 22.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.45.8 75.9%   
Avg P/E ratio x-0.440.7 -1.0%  
P/CF ratio (eoy) x-0.537.1 -1.4%  
Price / Book Value ratio x-0.126.7 -0.3%  
Dividend payout %074.9 -0.0%   
Avg Mkt Cap Rs m277942,999 0.0%   
No. of employees `000NANA-   
Total wages/salary Rs m146,584 0.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m63163,006 0.0%  
Other income Rs m32,159 0.1%   
Total revenues Rs m66165,164 0.0%   
Gross profit Rs m-732,119 -0.0%  
Depreciation Rs m1552,259 6.9%   
Interest Rs m4991,691 29.5%   
Profit before tax Rs m-65830,328 -2.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m157,165 0.2%   
Profit after tax Rs m-67323,163 -2.9%  
Gross profit margin %-10.519.7 -53.4%  
Effective tax rate %-2.323.6 -9.6%   
Net profit margin %-1,068.514.2 -7,519.4%  
BALANCE SHEET DATA
Current assets Rs m25547,462 0.5%   
Current liabilities Rs m7,28141,344 17.6%   
Net working cap to sales %-11,154.03.8 -297,167.6%  
Current ratio x01.1 3.1%  
Inventory Days Days30380 377.0%  
Debtors Days Days378,210,1551 51,348,278,862.5%  
Net fixed assets Rs m3,75545,492 8.3%   
Share capital Rs m940241 390.2%   
"Free" reserves Rs m-4,25435,102 -12.1%   
Net worth Rs m-3,31435,343 -9.4%   
Long term debt Rs m1815,518 0.1%   
Total assets Rs m4,01092,955 4.3%  
Interest coverage x-0.318.9 -1.7%   
Debt to equity ratio x00.4 -1.2%  
Sales to assets ratio x01.8 0.9%   
Return on assets %-4.326.7 -16.2%  
Return on equity %20.365.5 31.0%  
Return on capital %4.863.0 7.7%  
Exports to sales %02.0 0.0%   
Imports to sales %04.8 0.0%   
Exports (fob) Rs mNA3,209 0.0%   
Imports (cif) Rs mNA7,897 0.0%   
Fx inflow Rs m03,209 0.0%   
Fx outflow Rs m287,897 0.4%   
Net fx Rs m-28-4,688 0.6%   
CASH FLOW
From Operations Rs m61225,262 2.4%  
From Investments Rs m-111-15,171 0.7%  
From Financial Activity Rs m-501-10,284 4.9%  
Net Cashflow Rs m1-92 -1.0%  

Share Holding

Indian Promoters % 56.1 0.0 561,100.0%  
Foreign collaborators % 0.0 50.5 -  
Indian inst/Mut Fund % 2.8 33.9 8.2%  
FIIs % 0.0 18.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 49.5 88.8%  
Shareholders   20,075 263,623 7.6%  
Pledged promoter(s) holding % 39.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AGRO DUTCH IND. With:   NESTLE    VARUN BEVERAGES    MARICO    AVANTI FEEDS    KRBL    


More on AGRO DUTCH IND. vs Britannia

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

AGRO DUTCH IND. vs Britannia Share Price Performance

Period AGRO DUTCH IND. Britannia
1-Day -2.91% -0.67%
1-Month -8.26% -3.30%
1-Year -60.00% 8.93%
3-Year CAGR -32.14% 10.67%
5-Year CAGR -25.09% 10.09%

* Compound Annual Growth Rate

Here are more details on the AGRO DUTCH IND. share price and the Britannia share price.

Moving on to shareholding structures...

The promoters of AGRO DUTCH IND. hold a 56.1% stake in the company. In case of Britannia the stake stands at 50.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AGRO DUTCH IND. and the shareholding pattern of Britannia.

Finally, a word on dividends...

In the most recent financial year, AGRO DUTCH IND. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Britannia paid Rs 72.0, and its dividend payout ratio stood at 74.9%.

You may visit here to review the dividend history of AGRO DUTCH IND., and the dividend history of Britannia.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.