KANORIA ENERGY & INFRASTRUCTURE | JK LAKSHMI CEMENT | KANORIA ENERGY & INFRASTRUCTURE/ JK LAKSHMI CEMENT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 34.5 | 21.2 | 162.7% | View Chart |
P/BV | x | 3.1 | 3.3 | 93.0% | View Chart |
Dividend Yield | % | 0.2 | 0.5 | 35.2% |
KANORIA ENERGY & INFRASTRUCTURE JK LAKSHMI CEMENT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KANORIA ENERGY & INFRASTRUCTURE Mar-23 |
JK LAKSHMI CEMENT Mar-23 |
KANORIA ENERGY & INFRASTRUCTURE/ JK LAKSHMI CEMENT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 34 | 897 | 3.8% | |
Low | Rs | 17 | 369 | 4.7% | |
Sales per share (Unadj.) | Rs | 36.7 | 548.3 | 6.7% | |
Earnings per share (Unadj.) | Rs | 1.1 | 31.4 | 3.6% | |
Cash flow per share (Unadj.) | Rs | 1.5 | 50.8 | 3.0% | |
Dividends per share (Unadj.) | Rs | 0.05 | 3.75 | 1.3% | |
Avg Dividend yield | % | 0.2 | 0.6 | 32.7% | |
Book value per share (Unadj.) | Rs | 9.7 | 238.3 | 4.1% | |
Shares outstanding (eoy) | m | 85.29 | 117.67 | 72.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 1.2 | 60.9% | |
Avg P/E ratio | x | 23.1 | 20.2 | 114.4% | |
P/CF ratio (eoy) | x | 17.2 | 12.5 | 137.9% | |
Price / Book Value ratio | x | 2.7 | 2.7 | 100.3% | |
Dividend payout | % | 4.5 | 12.0 | 37.4% | |
Avg Mkt Cap | Rs m | 2,204 | 74,465 | 3.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 272 | 3,877 | 7.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,133 | 64,515 | 4.9% | |
Other income | Rs m | 28 | 575 | 4.9% | |
Total revenues | Rs m | 3,161 | 65,090 | 4.9% | |
Gross profit | Rs m | 242 | 8,387 | 2.9% | |
Depreciation | Rs m | 33 | 2,283 | 1.4% | |
Interest | Rs m | 104 | 1,334 | 7.8% | |
Profit before tax | Rs m | 134 | 5,345 | 2.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 38 | 1,654 | 2.3% | |
Profit after tax | Rs m | 95 | 3,691 | 2.6% | |
Gross profit margin | % | 7.7 | 13.0 | 59.3% | |
Effective tax rate | % | 28.6 | 30.9 | 92.5% | |
Net profit margin | % | 3.0 | 5.7 | 53.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,605 | 19,252 | 8.3% | |
Current liabilities | Rs m | 1,234 | 16,406 | 7.5% | |
Net working cap to sales | % | 11.8 | 4.4 | 268.4% | |
Current ratio | x | 1.3 | 1.2 | 110.8% | |
Inventory Days | Days | 10 | 40 | 24.3% | |
Debtors Days | Days | 140 | 0 | 37,954.4% | |
Net fixed assets | Rs m | 1,034 | 46,135 | 2.2% | |
Share capital | Rs m | 426 | 589 | 72.5% | |
"Free" reserves | Rs m | 401 | 27,450 | 1.5% | |
Net worth | Rs m | 827 | 28,039 | 3.0% | |
Long term debt | Rs m | 343 | 15,289 | 2.2% | |
Total assets | Rs m | 2,639 | 65,408 | 4.0% | |
Interest coverage | x | 2.3 | 5.0 | 45.8% | |
Debt to equity ratio | x | 0.4 | 0.5 | 75.9% | |
Sales to assets ratio | x | 1.2 | 1.0 | 120.4% | |
Return on assets | % | 7.5 | 7.7 | 98.2% | |
Return on equity | % | 11.5 | 13.2 | 87.6% | |
Return on capital | % | 20.3 | 15.4 | 131.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 24.2 | 11.0 | 219.2% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 757 | 7,111 | 10.6% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 757 | 7,111 | 10.6% | |
Net fx | Rs m | -757 | -7,111 | 10.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -80 | 6,342 | -1.3% | |
From Investments | Rs m | -103 | -2,995 | 3.5% | |
From Financial Activity | Rs m | 162 | -2,658 | -6.1% | |
Net Cashflow | Rs m | -21 | 689 | -3.1% |
Indian Promoters | % | 74.0 | 46.3 | 159.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 37.1 | - | |
FIIs | % | 0.0 | 11.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.1 | 53.7 | 48.5% | |
Shareholders | 5,620 | 112,505 | 5.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KANORIA ENERGY & INFRASTRUCTURE With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT JK CEMENT INDIA CEMENTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KANORIA ENERGY & INFRASTRUCTURE | JK Lakshmi Cement |
---|---|---|
1-Day | -2.24% | 0.07% |
1-Month | 3.12% | -9.99% |
1-Year | 60.31% | 1.60% |
3-Year CAGR | 35.11% | 25.51% |
5-Year CAGR | 17.74% | 16.42% |
* Compound Annual Growth Rate
Here are more details on the KANORIA ENERGY & INFRASTRUCTURE share price and the JK Lakshmi Cement share price.
Moving on to shareholding structures...
The promoters of KANORIA ENERGY & INFRASTRUCTURE hold a 74.0% stake in the company. In case of JK Lakshmi Cement the stake stands at 46.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KANORIA ENERGY & INFRASTRUCTURE and the shareholding pattern of JK Lakshmi Cement.
Finally, a word on dividends...
In the most recent financial year, KANORIA ENERGY & INFRASTRUCTURE paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 4.5%.
JK Lakshmi Cement paid Rs 3.8, and its dividend payout ratio stood at 12.0%.
You may visit here to review the dividend history of KANORIA ENERGY & INFRASTRUCTURE, and the dividend history of JK Lakshmi Cement.
For a sector overview, read our cement sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.