KANORIA ENERGY & INFRASTRUCTURE | SAURASHTRA CEMENT | KANORIA ENERGY & INFRASTRUCTURE/ SAURASHTRA CEMENT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 35.3 | 33.7 | 104.7% | View Chart |
P/BV | x | 3.2 | 1.6 | 194.8% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
KANORIA ENERGY & INFRASTRUCTURE SAURASHTRA CEMENT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KANORIA ENERGY & INFRASTRUCTURE Mar-23 |
SAURASHTRA CEMENT Mar-23 |
KANORIA ENERGY & INFRASTRUCTURE/ SAURASHTRA CEMENT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 34 | 77 | 44.5% | |
Low | Rs | 17 | 47 | 36.7% | |
Sales per share (Unadj.) | Rs | 36.7 | 290.1 | 12.7% | |
Earnings per share (Unadj.) | Rs | 1.1 | -3.9 | -28.9% | |
Cash flow per share (Unadj.) | Rs | 1.5 | 3.0 | 50.5% | |
Dividends per share (Unadj.) | Rs | 0.05 | 0 | - | |
Avg Dividend yield | % | 0.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 9.7 | 145.4 | 6.7% | |
Shares outstanding (eoy) | m | 85.29 | 56.72 | 150.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 0.2 | 328.3% | |
Avg P/E ratio | x | 23.1 | -16.0 | -144.0% | |
P/CF ratio (eoy) | x | 17.2 | 20.9 | 82.3% | |
Price / Book Value ratio | x | 2.7 | 0.4 | 623.0% | |
Dividend payout | % | 4.5 | 0 | - | |
Avg Mkt Cap | Rs m | 2,204 | 3,525 | 62.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 272 | 978 | 27.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,133 | 16,453 | 19.0% | |
Other income | Rs m | 28 | 131 | 21.6% | |
Total revenues | Rs m | 3,161 | 16,584 | 19.1% | |
Gross profit | Rs m | 242 | 60 | 406.2% | |
Depreciation | Rs m | 33 | 389 | 8.4% | |
Interest | Rs m | 104 | 93 | 111.4% | |
Profit before tax | Rs m | 134 | -291 | -45.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 38 | -71 | -53.7% | |
Profit after tax | Rs m | 95 | -220 | -43.4% | |
Gross profit margin | % | 7.7 | 0.4 | 2,133.2% | |
Effective tax rate | % | 28.6 | 24.5 | 116.9% | |
Net profit margin | % | 3.0 | -1.3 | -228.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,605 | 3,507 | 45.8% | |
Current liabilities | Rs m | 1,234 | 3,756 | 32.9% | |
Net working cap to sales | % | 11.8 | -1.5 | -780.3% | |
Current ratio | x | 1.3 | 0.9 | 139.3% | |
Inventory Days | Days | 10 | 28 | 35.1% | |
Debtors Days | Days | 140 | 174 | 80.9% | |
Net fixed assets | Rs m | 1,034 | 10,069 | 10.3% | |
Share capital | Rs m | 426 | 567 | 75.2% | |
"Free" reserves | Rs m | 401 | 7,678 | 5.2% | |
Net worth | Rs m | 827 | 8,245 | 10.0% | |
Long term debt | Rs m | 343 | 54 | 632.1% | |
Total assets | Rs m | 2,639 | 13,575 | 19.4% | |
Interest coverage | x | 2.3 | -2.1 | -107.4% | |
Debt to equity ratio | x | 0.4 | 0 | 6,298.6% | |
Sales to assets ratio | x | 1.2 | 1.2 | 98.0% | |
Return on assets | % | 7.5 | -0.9 | -805.9% | |
Return on equity | % | 11.5 | -2.7 | -432.5% | |
Return on capital | % | 20.3 | -2.4 | -848.7% | |
Exports to sales | % | 0 | 0 | 0.0% | |
Imports to sales | % | 24.2 | 7.3 | 328.7% | |
Exports (fob) | Rs m | NA | 1 | 0.0% | |
Imports (cif) | Rs m | 757 | 1,209 | 62.6% | |
Fx inflow | Rs m | 0 | 1 | 0.0% | |
Fx outflow | Rs m | 757 | 1,209 | 62.6% | |
Net fx | Rs m | -757 | -1,208 | 62.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -80 | 215 | -37.2% | |
From Investments | Rs m | -103 | 325 | -31.9% | |
From Financial Activity | Rs m | 162 | -491 | -33.0% | |
Net Cashflow | Rs m | -21 | 48 | -44.1% |
Indian Promoters | % | 74.0 | 32.9 | 224.5% | |
Foreign collaborators | % | 0.0 | 34.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.4 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.1 | 33.0 | 78.8% | |
Shareholders | 5,620 | 52,990 | 10.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KANORIA ENERGY & INFRASTRUCTURE With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT ORIENT CEMENT DECCAN CEMENTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KANORIA ENERGY & INFRASTRUCTURE | SAURASHTRA CEMENT |
---|---|---|
1-Day | -1.16% | -2.14% |
1-Month | 7.10% | 19.15% |
1-Year | 65.48% | 120.08% |
3-Year CAGR | 34.06% | 25.58% |
5-Year CAGR | 18.27% | 19.94% |
* Compound Annual Growth Rate
Here are more details on the KANORIA ENERGY & INFRASTRUCTURE share price and the SAURASHTRA CEMENT share price.
Moving on to shareholding structures...
The promoters of KANORIA ENERGY & INFRASTRUCTURE hold a 74.0% stake in the company. In case of SAURASHTRA CEMENT the stake stands at 67.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KANORIA ENERGY & INFRASTRUCTURE and the shareholding pattern of SAURASHTRA CEMENT.
Finally, a word on dividends...
In the most recent financial year, KANORIA ENERGY & INFRASTRUCTURE paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 4.5%.
SAURASHTRA CEMENT paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of KANORIA ENERGY & INFRASTRUCTURE, and the dividend history of SAURASHTRA CEMENT.
For a sector overview, read our cement sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.