AKAR TOOLS L | GABRIEL INDIA | AKAR TOOLS L/ GABRIEL INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 17.7 | 33.4 | 52.9% | View Chart |
P/BV | x | 3.3 | 6.3 | 52.2% | View Chart |
Dividend Yield | % | 0.4 | 0.7 | 62.0% |
AKAR TOOLS L GABRIEL INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AKAR TOOLS L Mar-23 |
GABRIEL INDIA Mar-23 |
AKAR TOOLS L/ GABRIEL INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 93 | 201 | 46.4% | |
Low | Rs | 45 | 102 | 44.0% | |
Sales per share (Unadj.) | Rs | 340.2 | 206.9 | 164.4% | |
Earnings per share (Unadj.) | Rs | 6.4 | 9.2 | 69.2% | |
Cash flow per share (Unadj.) | Rs | 10.1 | 12.6 | 80.4% | |
Dividends per share (Unadj.) | Rs | 0.50 | 2.55 | 19.6% | |
Avg Dividend yield | % | 0.7 | 1.7 | 43.0% | |
Book value per share (Unadj.) | Rs | 36.7 | 60.6 | 60.5% | |
Shares outstanding (eoy) | m | 10.79 | 143.64 | 7.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 0.7 | 27.7% | |
Avg P/E ratio | x | 10.8 | 16.4 | 65.9% | |
P/CF ratio (eoy) | x | 6.8 | 12.0 | 56.7% | |
Price / Book Value ratio | x | 1.9 | 2.5 | 75.3% | |
Dividend payout | % | 7.8 | 27.7 | 28.3% | |
Avg Mkt Cap | Rs m | 745 | 21,769 | 3.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 382 | 1,831 | 20.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,671 | 29,717 | 12.4% | |
Other income | Rs m | 2 | 174 | 1.0% | |
Total revenues | Rs m | 3,672 | 29,891 | 12.3% | |
Gross profit | Rs m | 222 | 2,137 | 10.4% | |
Depreciation | Rs m | 41 | 486 | 8.3% | |
Interest | Rs m | 100 | 46 | 219.0% | |
Profit before tax | Rs m | 83 | 1,779 | 4.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 14 | 456 | 3.1% | |
Profit after tax | Rs m | 69 | 1,324 | 5.2% | |
Gross profit margin | % | 6.0 | 7.2 | 84.1% | |
Effective tax rate | % | 17.0 | 25.6 | 66.5% | |
Net profit margin | % | 1.9 | 4.5 | 42.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,424 | 9,423 | 15.1% | |
Current liabilities | Rs m | 1,202 | 5,193 | 23.2% | |
Net working cap to sales | % | 6.0 | 14.2 | 42.4% | |
Current ratio | x | 1.2 | 1.8 | 65.3% | |
Inventory Days | Days | 3 | 42 | 6.1% | |
Debtors Days | Days | 485 | 47 | 1,029.2% | |
Net fixed assets | Rs m | 445 | 7,168 | 6.2% | |
Share capital | Rs m | 54 | 144 | 37.6% | |
"Free" reserves | Rs m | 342 | 8,559 | 4.0% | |
Net worth | Rs m | 396 | 8,703 | 4.5% | |
Long term debt | Rs m | 201 | 0 | - | |
Total assets | Rs m | 1,869 | 16,591 | 11.3% | |
Interest coverage | x | 1.8 | 39.8 | 4.6% | |
Debt to equity ratio | x | 0.5 | 0 | - | |
Sales to assets ratio | x | 2.0 | 1.8 | 109.6% | |
Return on assets | % | 9.1 | 8.3 | 109.7% | |
Return on equity | % | 17.4 | 15.2 | 114.3% | |
Return on capital | % | 30.7 | 21.0 | 146.5% | |
Exports to sales | % | 16.7 | 0 | - | |
Imports to sales | % | 0.7 | 0 | - | |
Exports (fob) | Rs m | 614 | NA | - | |
Imports (cif) | Rs m | 27 | NA | - | |
Fx inflow | Rs m | 614 | 0 | - | |
Fx outflow | Rs m | 27 | 0 | - | |
Net fx | Rs m | 587 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 246 | 1,364 | 18.0% | |
From Investments | Rs m | -79 | -1,038 | 7.6% | |
From Financial Activity | Rs m | -159 | -337 | 47.1% | |
Net Cashflow | Rs m | 8 | -12 | -66.7% |
Indian Promoters | % | 73.1 | 55.0 | 132.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 16.4 | - | |
FIIs | % | 0.0 | 4.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.9 | 45.0 | 59.9% | |
Shareholders | 4,549 | 134,139 | 3.4% | ||
Pledged promoter(s) holding | % | 3.6 | 0.0 | - |
Compare AKAR TOOLS L With: BOSCH TALBROS AUTO GNA AXLES LUMAX IND CRAFTSMAN AUTOMATION
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AKAR TOOLS L | Gabriel India |
---|---|---|
1-Day | 1.61% | 1.51% |
1-Month | 5.26% | 9.75% |
1-Year | 56.37% | 125.66% |
3-Year CAGR | 87.00% | 44.35% |
5-Year CAGR | 30.42% | 23.24% |
* Compound Annual Growth Rate
Here are more details on the AKAR TOOLS L share price and the Gabriel India share price.
Moving on to shareholding structures...
The promoters of AKAR TOOLS L hold a 73.1% stake in the company. In case of Gabriel India the stake stands at 55.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AKAR TOOLS L and the shareholding pattern of Gabriel India.
Finally, a word on dividends...
In the most recent financial year, AKAR TOOLS L paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 7.8%.
Gabriel India paid Rs 2.6, and its dividend payout ratio stood at 27.7%.
You may visit here to review the dividend history of AKAR TOOLS L, and the dividend history of Gabriel India.
For a sector overview, read our auto ancillaries sector report.
Indian share turned positive as the session progressed and ended the day higher.