Compare CORE EDUCATION with Firstsource Solutions - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CORE EDUCATION vs FIRSTSOURCE SOL. - Comparison Results

FIRSTSOURCE SOL. 
   Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CORE EDUCATION FIRSTSOURCE SOL. CORE EDUCATION/
FIRSTSOURCE SOL.
 
P/E (TTM) x -0.1 7.7 - View Chart
P/BV x - 1.2 - View Chart
Dividend Yield % 0.0 3.6 -  

Financials

 CORE EDUCATION   FIRSTSOURCE SOL.
EQUITY SHARE DATA
    CORE EDUCATION
Mar-15
FIRSTSOURCE SOL.
Mar-18
CORE EDUCATION/
FIRSTSOURCE SOL.
5-Yr Chart
Click to enlarge
High Rs2255 39.4%   
Low Rs630 20.7%   
Sales per share (Unadj.) Rs67.251.5 130.4%  
Earnings per share (Unadj.) Rs-116.04.8 -2,437.9%  
Cash flow per share (Unadj.) Rs-66.85.7 -1,168.5%  
Dividends per share (Unadj.) Rs01.50 0.0%  
Dividend yield (eoy) %03.5 0.0%  
Book value per share (Unadj.) Rs-10.134.3 -29.4%  
Shares outstanding (eoy) m114.48686.52 16.7%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x0.20.8 25.1%   
Avg P/E ratio x-0.19.0 -1.3%  
P/CF ratio (eoy) x-0.27.5 -2.8%  
Price / Book Value ratio x-1.41.3 -111.7%  
Dividend payout %031.5 0.0%   
Avg Mkt Cap Rs m1,60829,417 5.5%   
No. of employees `0000.118.7 0.7%   
Total wages/salary Rs m39223,955 1.6%   
Avg. sales/employee Rs Th62,004.81,890.2 3,280.3%   
Avg. wages/employee Rs Th3,164.51,280.8 247.1%   
Avg. net profit/employee Rs Th-107,067.7174.6 -61,317.1%   
INCOME DATA
Net Sales Rs m7,68935,353 21.7%  
Other income Rs m48154 884.9%   
Total revenues Rs m8,16935,407 23.1%   
Gross profit Rs m-5,8224,589 -126.9%  
Depreciation Rs m5,628659 853.8%   
Interest Rs m2,306404 570.8%   
Profit before tax Rs m-13,2763,580 -370.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m0314 0.0%   
Profit after tax Rs m-13,2763,266 -406.5%  
Gross profit margin %-75.713.0 -583.4%  
Effective tax rate %08.8 0.0%   
Net profit margin %-172.79.2 -1,869.2%  
BALANCE SHEET DATA
Current assets Rs m11,0607,891 140.2%   
Current liabilities Rs m21,4469,826 218.3%   
Net working cap to sales %-135.1-5.5 2,468.0%  
Current ratio x0.50.8 64.2%  
Inventory Days Days40-  
Debtors Days Days28139 719.3%  
Net fixed assets Rs m16,3621,510 1,083.3%   
Share capital Rs m2296,865 3.3%   
"Free" reserves Rs m14,94916,652 89.8%   
Net worth Rs m-1,15123,518 -4.9%   
Long term debt Rs m8,161142 5,739.4%   
Total assets Rs m28,45833,976 83.8%  
Interest coverage x-4.89.9 -48.2%   
Debt to equity ratio x-7.10 -117,228.1%  
Sales to assets ratio x0.31.0 26.0%   
Return on assets %-38.510.8 -356.9%  
Return on equity %1,153.113.9 8,303.5%  
Return on capital %-156.516.8 -929.3%  
Exports to sales %7.20-   
Imports to sales %00-   
Exports (fob) Rs m550NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5505,788 9.5%   
Fx outflow Rs m293293 100.1%   
Net fx Rs m2575,495 4.7%   
CASH FLOW
From Operations Rs m5,9073,151 187.5%  
From Investments Rs m-1,938916 -211.5%  
From Financial Activity Rs m-3,767-3,268 115.3%  
Net Cashflow Rs m201843 23.9%  

Share Holding

Indian Promoters % 17.1 56.1 30.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.0 6.7 90.1%  
FIIs % 4.9 9.1 53.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 72.1 28.0 257.5%  
Shareholders   32,776 146,412 22.4%  
Pledged promoter(s) holding % 57.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CORE EDUCATION With:   ZENITH INFOTECH  MINDTREE  TCS  INFINITE COMPUTER  TANLA SOLUTIONS  

Compare CORE EDUCATION With:   KINGDEE INTER. (China)  IBM (US)  HP (US)  CHINASOFT (China)  



Today's Market

Sensex Ends 70 Points Higher; Telecom and Banking Stocks Advance(Closing)

Indian share markets traded on a positive note throughout the day and ended marginally higher. The BSE Sensex rose over 350 points intraday.

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (2QFY20); Net Profit Down 27.4% (Quarterly Result Update)

Nov 8, 2019 | Updated on Nov 8, 2019

For the quarter ended September 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 674 m (down 27.4% YoY). Sales on the other hand came in at Rs 10 bn (up 3.2% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY20); Net Profit Up 2.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 912 m (up 2.9% YoY). Sales on the other hand came in at Rs 10 bn (up 6.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY19); Net Profit Up 5.8% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 982 m (up 5.8% YoY). Sales on the other hand came in at Rs 10 bn (up 7.8% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. 2017-18 Annual Report Analysis (Annual Result Update)

Mar 18, 2019 | Updated on Mar 18, 2019

Here's an analysis of the annual report of FIRSTSOURCE SOL. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of FIRSTSOURCE SOL.. Also includes updates on the valuation of FIRSTSOURCE SOL..

FIRSTSOURCE SOL. Announces Quarterly Results (3QFY19); Net Profit Down 1.4% (Quarterly Result Update)

Feb 5, 2019 | Updated on Feb 5, 2019

For the quarter ended December 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 981 m (down 1.4% YoY). Sales on the other hand came in at Rs 10 bn (up 11.0% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

More Views on News

Most Popular

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

These 10 Days Are Crucial for Getting Rich in the Smallcap Rebound(Profit Hunter)

Nov 5, 2019

How to avoid the most common investing mistake and make the most of the smallcap rebound.

Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)

Nov 8, 2019

Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.

The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)

Nov 5, 2019

Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.

What to Buy at Sensex 40,000(The 5 Minute Wrapup)

Nov 4, 2019

Should you invest in high-quality, safe stocks or make some contrarian bets in the smallcap space?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

CORE EDUCATION SHARE PRICE


Jun 13, 2016 (Close)

TRACK CORE EDUCATION

  • Track your investment in CORE EDUCATION with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON CORE EDUCATION

CORE EDUCATION 8-QTR ANALYSIS

COMPARE CORE EDUCATION WITH

MARKET STATS