X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare CORE EDUCATION with Firstsource Solutions - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CORE EDUCATION vs FIRSTSOURCE SOL. - Comparison Results

FIRSTSOURCE SOL. 
   Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CORE EDUCATION FIRSTSOURCE SOL. CORE EDUCATION/
FIRSTSOURCE SOL.
 
P/E (TTM) x -0.1 8.3 - View Chart
P/BV x - 0.9 - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 CORE EDUCATION   FIRSTSOURCE SOL.
EQUITY SHARE DATA
    CORE EDUCATION
Mar-15
FIRSTSOURCE SOL.
Mar-16
CORE EDUCATION/
FIRSTSOURCE SOL.
5-Yr Chart
Click to enlarge
High Rs2246 47.5%   
Low Rs625 25.0%   
Sales per share (Unadj.) Rs67.248.0 140.0%  
Earnings per share (Unadj.) Rs-116.03.9 -2,947.0%  
Cash flow per share (Unadj.) Rs-66.84.9 -1,358.3%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs-10.136.0 -27.9%  
Shares outstanding (eoy) m114.48673.31 17.0%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x0.20.7 28.2%   
Avg P/E ratio x-0.19.0 -1.3%  
P/CF ratio (eoy) x-0.27.2 -2.9%  
Price / Book Value ratio x-1.41.0 -141.6%  
Dividend payout %00-   
Avg Mkt Cap Rs m1,60823,936 6.7%   
No. of employees `0000.123.9 0.5%   
Total wages/salary Rs m39221,722 1.8%   
Avg. sales/employee Rs Th62,004.81,352.4 4,584.9%   
Avg. wages/employee Rs Th3,164.5909.4 348.0%   
Avg. net profit/employee Rs Th-107,067.7110.9 -96,519.9%   
INCOME DATA
Net Sales Rs m7,68932,303 23.8%  
Other income Rs m48194 509.0%   
Total revenues Rs m8,16932,397 25.2%   
Gross profit Rs m-5,8224,048 -143.8%  
Depreciation Rs m5,628662 850.2%   
Interest Rs m2,306524 439.8%   
Profit before tax Rs m-13,2762,956 -449.1%   
Minority Interest Rs m0-4 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m0302 0.0%   
Profit after tax Rs m-13,2762,650 -501.1%  
Gross profit margin %-75.712.5 -604.3%  
Effective tax rate %010.2 0.0%   
Net profit margin %-172.78.2 -2,105.2%  
BALANCE SHEET DATA
Current assets Rs m11,0607,885 140.3%   
Current liabilities Rs m21,4467,699 278.6%   
Net working cap to sales %-135.10.6 -23,460.5%  
Current ratio x0.51.0 50.4%  
Inventory Days Days40-  
Debtors Days Days28134 818.1%  
Net fixed assets Rs m16,3621,407 1,163.2%   
Share capital Rs m2296,733 3.4%   
"Free" reserves Rs m14,94912,847 116.4%   
Net worth Rs m-1,15124,271 -4.7%   
Long term debt Rs m8,1614,270 191.1%   
Total assets Rs m28,45836,672 77.6%  
Interest coverage x-4.86.6 -71.7%   
Debt to equity ratio x-7.10.2 -4,029.2%  
Sales to assets ratio x0.30.9 30.7%   
Return on assets %-38.58.7 -445.4%  
Return on equity %1,153.110.9 10,562.0%  
Return on capital %-156.512.2 -1,284.8%  
Exports to sales %7.20-   
Imports to sales %00.3 0.0%   
Exports (fob) Rs m550NA-   
Imports (cif) Rs mNA83 0.0%   
Fx inflow Rs m5505,084 10.8%   
Fx outflow Rs m293145 202.7%   
Net fx Rs m2574,939 5.2%   
CASH FLOW
From Operations Rs m5,9072,997 197.1%  
From Investments Rs m-1,938-1,037 186.9%  
From Financial Activity Rs m-3,767-2,074 181.6%  
Net Cashflow Rs m201-114 -176.6%  

Share Holding

Indian Promoters % 17.1 56.1 30.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.0 6.7 90.1%  
FIIs % 4.9 9.1 53.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 72.1 28.0 257.5%  
Shareholders   32,776 146,412 22.4%  
Pledged promoter(s) holding % 57.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CORE EDUCATION With:   INFINITE COMPUTER  ZENITH INFOTECH  GLODYNE TECHNOSERVE  TAKE SOLUTIONS  HOV SERVICES  

Compare CORE EDUCATION With:   KINGDEE INTER. (China)  HP (US)  IBM (US)  CHINASOFT (China)  



Today's Market

Sensex Finishes on a Flat Note; Coal India Stock Rallies 4.2%(Closing)

Indian share markets finished some selling pressure in the final hour of trade to finish flat amid weak European markets.

Related Views on News

Ankit Shah's First Five Insider Recommendations (The 5 Minute Wrapup)

Aug 5, 2017

How to get exclusive insider recommendations from Ankit Shah.

Tech Mahindra: Our Revised View (Quarterly Results Update - Detailed)

Aug 2, 2017

A better than expected turnaround in performance results in a change in view.

Wipro: A Decent Start to the Year (Quarterly Results Update - Detailed)

Jul 27, 2017

Digital services drive growth for Wipro in 1QFY18.

Infosys: A Decent Start to FY18 (Quarterly Results Update - Detailed)

Jul 14, 2017

Infosys starts FY18 on an encouraging note with a stable performance.

TCS: Currency Volatility Plays Spoilsport (Quarterly Results Update - Detailed)

Jul 14, 2017

TCS starts FY18 decently despite an adverse currency impact.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

CORE EDUCATION SHARE PRICE


Jun 13, 2016 (Close)

TRACK CORE EDUCATION

  • Track your investment in CORE EDUCATION with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON CORE EDUCATION

CORE EDUCATION 8-QTR ANALYSIS

COMPARE CORE EDUCATION WITH

MARKET STATS