| A & M FEBCON | MAZDA | A & M FEBCON/ MAZDA |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | -2.5 | 16.7 | - | View Chart |
| P/BV | x | 0.1 | 2.0 | 4.7% | View Chart |
| Dividend Yield | % | 0.0 | 1.6 | - |
A & M FEBCON MAZDA |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| A & M FEBCON Mar-20 |
MAZDA Mar-25 |
A & M FEBCON/ MAZDA |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 22 | 429 | 5.1% | |
| Low | Rs | 4 | 205 | 1.8% | |
| Sales per share (Unadj.) | Rs | 8.4 | 96.5 | 8.7% | |
| Earnings per share (Unadj.) | Rs | 0 | 12.4 | 0.0% | |
| Cash flow per share (Unadj.) | Rs | 0 | 14.3 | 0.0% | |
| Dividends per share (Unadj.) | Rs | 0 | 3.60 | 0.0% | |
| Avg Dividend yield | % | 0 | 1.1 | 0.0% | |
| Book value per share (Unadj.) | Rs | 10.2 | 114.8 | 8.9% | |
| Shares outstanding (eoy) | m | 12.81 | 20.03 | 64.0% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 1.5 | 3.3 | 46.5% | |
| Avg P/E ratio | x | 9,401.3 | 25.5 | 36,833.2% | |
| P/CF ratio (eoy) | x | 9,401.3 | 22.1 | 42,591.4% | |
| Price / Book Value ratio | x | 1.3 | 2.8 | 45.7% | |
| Dividend payout | % | 0 | 29.0 | 0.0% | |
| Avg Mkt Cap | Rs m | 165 | 6,344 | 2.6% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 0 | 292 | 0.0% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 108 | 1,933 | 5.6% | |
| Other income | Rs m | 0 | 75 | 0.7% | |
| Total revenues | Rs m | 108 | 2,007 | 5.4% | |
| Gross profit | Rs m | 5 | 300 | 1.5% | |
| Depreciation | Rs m | 0 | 39 | 0.0% | |
| Interest | Rs m | 5 | 5 | 94.8% | |
| Profit before tax | Rs m | 0 | 330 | 0.0% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 0 | 82 | 0.0% | |
| Profit after tax | Rs m | 0 | 249 | 0.0% | |
| Gross profit margin | % | 4.3 | 15.5 | 27.6% | |
| Effective tax rate | % | 0 | 24.7 | 0.0% | |
| Net profit margin | % | 0 | 12.9 | 0.1% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 92 | 1,840 | 5.0% | |
| Current liabilities | Rs m | 32 | 286 | 11.1% | |
| Net working cap to sales | % | 56.1 | 80.4 | 69.7% | |
| Current ratio | x | 2.9 | 6.4 | 45.1% | |
| Inventory Days | Days | 317 | 176 | 180.7% | |
| Debtors Days | Days | 16,517,005 | 768 | 2,151,284.6% | |
| Net fixed assets | Rs m | 126 | 807 | 15.6% | |
| Share capital | Rs m | 128 | 40 | 319.9% | |
| "Free" reserves | Rs m | 2 | 2,259 | 0.1% | |
| Net worth | Rs m | 131 | 2,299 | 5.7% | |
| Long term debt | Rs m | 53 | 0 | - | |
| Total assets | Rs m | 218 | 2,647 | 8.2% | |
| Interest coverage | x | 1.0 | 62.6 | 1.6% | |
| Debt to equity ratio | x | 0.4 | 0 | - | |
| Sales to assets ratio | x | 0.5 | 0.7 | 67.6% | |
| Return on assets | % | 2.3 | 9.6 | 24.4% | |
| Return on equity | % | 0 | 10.8 | 0.1% | |
| Return on capital | % | 2.8 | 14.6 | 19.1% | |
| Exports to sales | % | 0 | 26.8 | 0.0% | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | 519 | 0.0% | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 0 | 519 | 0.0% | |
| Fx outflow | Rs m | 0 | 37 | 0.0% | |
| Net fx | Rs m | 0 | 481 | 0.0% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 9 | 111 | 8.3% | |
| From Investments | Rs m | -20 | -88 | 22.6% | |
| From Financial Activity | Rs m | 19 | -69 | -27.6% | |
| Net Cashflow | Rs m | 9 | -47 | -18.3% | |
| Indian Promoters | % | 15.3 | 17.1 | 89.1% | |
| Foreign collaborators | % | 0.0 | 31.6 | - | |
| Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
| FIIs | % | 0.0 | 0.1 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 84.8 | 51.3 | 165.1% | |
| Shareholders | 4,195 | 13,620 | 30.8% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare A & M FEBCON With: PRAJ IND.LTD LLOYDS ENGINEERING WORKS AZAD ENGINEERING LTD. SKIPPER GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | A & M FEBCON | MAZDA |
|---|---|---|
| 1-Day | 4.40% | -1.14% |
| 1-Month | 3.26% | -9.34% |
| 1-Year | -45.71% | -19.82% |
| 3-Year CAGR | -46.43% | 8.19% |
| 5-Year CAGR | -40.61% | 13.52% |
* Compound Annual Growth Rate
Here are more details on the A & M FEBCON share price and the MAZDA share price.
Moving on to shareholding structures...
The promoters of A & M FEBCON hold a 15.3% stake in the company. In case of MAZDA the stake stands at 48.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of A & M FEBCON and the shareholding pattern of MAZDA.
Finally, a word on dividends...
In the most recent financial year, A & M FEBCON paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
MAZDA paid Rs 3.6, and its dividend payout ratio stood at 29.0%.
You may visit here to review the dividend history of A & M FEBCON, and the dividend history of MAZDA.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.