Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

APL APOLLO TUBES vs GODAWARI POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    APL APOLLO TUBES GODAWARI POWER APL APOLLO TUBES/
GODAWARI POWER
 
P/E (TTM) x 56.4 13.9 406.1% View Chart
P/BV x 14.3 3.1 462.8% View Chart
Dividend Yield % 0.3 0.4 71.7%  

Financials

 APL APOLLO TUBES   GODAWARI POWER
EQUITY SHARE DATA
    APL APOLLO TUBES
Mar-23
GODAWARI POWER
Mar-23
APL APOLLO TUBES/
GODAWARI POWER
5-Yr Chart
Click to enlarge
High Rs1,337497 268.7%   
Low Rs801223 359.1%   
Sales per share (Unadj.) Rs582.9443.5 131.4%  
Earnings per share (Unadj.) Rs23.161.2 37.8%  
Cash flow per share (Unadj.) Rs28.170.7 39.8%  
Dividends per share (Unadj.) Rs5.004.00 125.0%  
Avg Dividend yield %0.51.1 42.1%  
Book value per share (Unadj.) Rs108.3301.0 36.0%  
Shares outstanding (eoy) m277.33129.73 213.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.80.8 225.7%   
Avg P/E ratio x46.25.9 784.0%  
P/CF ratio (eoy) x38.05.1 745.4%  
Price / Book Value ratio x9.91.2 824.7%  
Dividend payout %21.66.5 330.3%   
Avg Mkt Cap Rs m296,49446,743 634.3%   
No. of employees `000NANA-   
Total wages/salary Rs m2,0621,914 107.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m161,66057,530 281.0%  
Other income Rs m4721,042 45.3%   
Total revenues Rs m162,13158,573 276.8%   
Gross profit Rs m10,21611,223 91.0%  
Depreciation Rs m1,3831,235 112.0%   
Interest Rs m671204 328.8%   
Profit before tax Rs m8,63310,826 79.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,2152,892 76.6%   
Profit after tax Rs m6,4197,934 80.9%  
Gross profit margin %6.319.5 32.4%  
Effective tax rate %25.726.7 96.0%   
Net profit margin %4.013.8 28.8%  
BALANCE SHEET DATA
Current assets Rs m30,51623,227 131.4%   
Current liabilities Rs m26,9349,477 284.2%   
Net working cap to sales %2.223.9 9.3%  
Current ratio x1.12.5 46.2%  
Inventory Days Days1124 48.3%  
Debtors Days Days0188 0.2%  
Net fixed assets Rs m34,59628,366 122.0%   
Share capital Rs m555649 85.5%   
"Free" reserves Rs m29,48338,406 76.8%   
Net worth Rs m30,03839,055 76.9%   
Long term debt Rs m4,08194 4,353.9%   
Total assets Rs m65,30551,594 126.6%  
Interest coverage x13.954.1 25.7%   
Debt to equity ratio x0.10 5,660.8%  
Sales to assets ratio x2.51.1 222.0%   
Return on assets %10.915.8 68.8%  
Return on equity %21.420.3 105.2%  
Return on capital %27.328.2 96.8%  
Exports to sales %2.30-   
Imports to sales %016.3 0.2%   
Exports (fob) Rs m3,705NA-   
Imports (cif) Rs m569,397 0.6%   
Fx inflow Rs m3,7055,408 68.5%   
Fx outflow Rs m569,397 0.6%   
Net fx Rs m3,649-3,989 -91.5%   
CASH FLOW
From Operations Rs m6,9019,624 71.7%  
From Investments Rs m-8,757-2,288 382.8%  
From Financial Activity Rs m1,446-2,463 -58.7%  
Net Cashflow Rs m-4104,963 -8.3%  

Share Holding

Indian Promoters % 29.4 63.3 46.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 44.8 7.6 587.3%  
FIIs % 30.7 5.5 553.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 70.6 36.7 192.1%  
Shareholders   203,720 94,676 215.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare APL APOLLO TUBES With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on APOLLO TUBES vs GODAWARI POWER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

APOLLO TUBES vs GODAWARI POWER Share Price Performance

Period APOLLO TUBES GODAWARI POWER S&P BSE METAL
1-Day 0.14% -1.93% -0.07%
1-Month 4.09% 31.03% 12.22%
1-Year 28.37% 142.50% 57.74%
3-Year CAGR 33.99% 63.69% 23.90%
5-Year CAGR 58.68% 74.59% 22.57%

* Compound Annual Growth Rate

Here are more details on the APOLLO TUBES share price and the GODAWARI POWER share price.

Moving on to shareholding structures...

The promoters of APOLLO TUBES hold a 29.4% stake in the company. In case of GODAWARI POWER the stake stands at 63.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of APOLLO TUBES and the shareholding pattern of GODAWARI POWER.

Finally, a word on dividends...

In the most recent financial year, APOLLO TUBES paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 21.6%.

GODAWARI POWER paid Rs 4.0, and its dividend payout ratio stood at 6.5%.

You may visit here to review the dividend history of APOLLO TUBES, and the dividend history of GODAWARI POWER.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.