MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - auto ancillaries
- ASAHI INDIA - AUTOMOTIVE AXLES
ASAHI INDIA vs AUTOMOTIVE AXLES - Comparison Results
ASAHI INDIA 
Change
Incorporated in 1984, Asahi India Glass Limited (AIS) is the largest integrated glass company in India offering end to end solutions across the entire glass value chain. The company is jointly promoted by Labroo family, Asahi Glass Co Ltd (AGC) and M... More
AUTOMOTIVE AXLES
Established in 1981, Automotive Axles Limited (AAL) is a joint venture between the Kalyani Group and Meritor Inc., USA (formerly the automotive division of Rockwell International Corporation). The company has manufacturing facilities located at
Current Valuations
| ASAHI INDIA | AUTOMOTIVE AXLES | ASAHI INDIA/ AUTOMOTIVE AXLES |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 28.7 | 13.3 | 215.8% | View Chart |
| P/BV | x | 4.9 | 3.6 | 135.4% | View Chart |
| Dividend Yield | % | 0.7 | 1.3 | 54.5% |
Financials
 ASAHI INDIA  AUTOMOTIVE AXLES |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| ASAHI INDIA Mar-18 |
AUTOMOTIVE AXLES Mar-18 |
ASAHI INDIA/ AUTOMOTIVE AXLES |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 439 | 1,826 | 24.0% | |
| Low | Rs | 214 | 684 | 31.3% | |
| Sales per share (Unadj.) | Rs | 108.3 | 1,005.5 | 10.8% | |
| Earnings per share (Unadj.) | Rs | 7.3 | 55.5 | 13.1% | |
| Cash flow per share (Unadj.) | Rs | 11.2 | 84.1 | 13.3% | |
| Dividends per share (Unadj.) | Rs | 1.50 | 13.50 | 11.1% | |
| Dividend yield (eoy) | % | 0.5 | 1.1 | 42.7% | |
| Book value per share (Unadj.) | Rs | 44.2 | 294.1 | 15.0% | |
| Shares outstanding (eoy) | m | 243.09 | 15.11 | 1,608.8% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 3.0 | 1.2 | 241.3% | |
| Avg P/E ratio | x | 44.7 | 22.6 | 197.9% | |
| P/CF ratio (eoy) | x | 29.1 | 14.9 | 195.4% | |
| Price / Book Value ratio | x | 7.4 | 4.3 | 172.8% | |
| Dividend payout | % | 20.6 | 24.3 | 84.6% | |
| Avg Mkt Cap | Rs m | 79,296 | 18,963 | 418.2% | |
| No. of employees | `000 | 7.0 | 1.0 | 703.8% | |
| Total wages/salary | Rs m | 2,678 | 993 | 269.7% | |
| Avg. sales/employee | Rs Th | 3,741.1 | 15,193.6 | 24.6% | |
| Avg. wages/employee | Rs Th | 380.6 | 993.0 | 38.3% | |
| Avg. net profit/employee | Rs Th | 252.0 | 839.3 | 30.0% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 26,330 | 15,194 | 173.3% | |
| Other income | Rs m | 243 | 45 | 538.2% | |
| Total revenues | Rs m | 26,573 | 15,239 | 174.4% | |
| Gross profit | Rs m | 4,677 | 1,671 | 280.0% | |
| Depreciation | Rs m | 948 | 432 | 219.3% | |
| Interest | Rs m | 1,237 | 6 | 22,498.2% | |
| Profit before tax | Rs m | 2,735 | 1,278 | 214.0% | |
| Minority Interest | Rs m | 17 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | -49 | 0 | - | |
| Tax | Rs m | 930 | 439 | 211.9% | |
| Profit after tax | Rs m | 1,774 | 839 | 211.3% | |
| Gross profit margin | % | 17.8 | 11.0 | 161.6% | |
| Effective tax rate | % | 34.0 | 34.3 | 99.0% | |
| Net profit margin | % | 6.7 | 5.5 | 122.0% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 10,846 | 5,731 | 189.3% | |
| Current liabilities | Rs m | 11,894 | 2,846 | 417.9% | |
| Net working cap to sales | % | -4.0 | 19.0 | -21.0% | |
| Current ratio | x | 0.9 | 2.0 | 45.3% | |
| Inventory Days | Days | 85 | 33 | 258.6% | |
| Debtors Days | Days | 45 | 84 | 53.2% | |
| Net fixed assets | Rs m | 20,212 | 1,343 | 1,504.7% | |
| Share capital | Rs m | 243 | 151 | 160.9% | |
| "Free" reserves | Rs m | 10,513 | 4,292 | 244.9% | |
| Net worth | Rs m | 10,756 | 4,443 | 242.1% | |
| Long term debt | Rs m | 9,109 | 0 | - | |
| Total assets | Rs m | 32,814 | 7,342 | 446.9% | |
| Interest coverage | x | 3.2 | 233.4 | 1.4% | |
| Debt to equity ratio | x | 0.8 | 0 | - | |
| Sales to assets ratio | x | 0.8 | 2.1 | 38.8% | |
| Return on assets | % | 9.2 | 11.5 | 79.8% | |
| Return on equity | % | 16.5 | 18.9 | 87.3% | |
| Return on capital | % | 19.8 | 28.9 | 68.7% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 100 | 0 | - | |
| Fx outflow | Rs m | 7,897 | 53 | 14,956.8% | |
| Net fx | Rs m | -7,798 | -53 | 14,768.2% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 4,493 | 512 | 877.6% | |
| From Investments | Rs m | -4,475 | -272 | 1,645.3% | |
| From Financial Activity | Rs m | -12 | -146 | 8.4% | |
| Net Cashflow | Rs m | 5 | 94 | 5.6% | |
Share Holding
| Indian Promoters | % | 30.8 | 35.5 | 86.8% | |
| Foreign collaborators | % | 22.2 | 35.5 | 62.5% | |
| Indian inst/Mut Fund | % | 0.0 | 12.5 | 0.3% | |
| FIIs | % | 0.2 | 0.1 | 200.0% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 46.8 | 16.4 | 285.4% | |
| Shareholders | 53,212 | 8,280 | 642.7% | ||
| Pledged promoter(s) holding | % | 10.7 | 0.0 | - |
Compare ASAHI INDIA With: GABRIEL INDIA PRICOL LIMITED WABCO INDIA SUPRAJIT ENGINEERING HIMADRI SPECIALITY CHEMICAL LTD
|
| |
Today's Market
Jet Airways and Yes Bank - What's Next for these Beaten Down Stocks?(Podcast)
Jet Airways and Yes Bank, both once market darlings are now being shunned by market participants. The National Stock Exchange (NSE) exchange notified that the shares of the airline.
Related Views on News
ASAHI INDIA Announces Quarterly Results (4QFY19); Net Profit Down 20.3% (Quarterly Result Update)
May 24, 2019 | Updated on May 24, 2019For the quarter ended March 2019, ASAHI INDIA has posted a net profit of Rs 433 m (down 20.3% YoY). Sales on the other hand came in at Rs 7 bn (down 2.2% YoY). Read on for a complete analysis of ASAHI INDIA's quarterly results.
AUTOMOTIVE AXLES Announces Quarterly Results (4QFY19); Net Profit Up 5.9% (Quarterly Result Update)
May 14, 2019 | Updated on May 14, 2019For the quarter ended March 2019, AUTOMOTIVE AXLES has posted a net profit of Rs 300 m (up 5.9% YoY). Sales on the other hand came in at Rs 5 bn (up 2.6% YoY). Read on for a complete analysis of AUTOMOTIVE AXLES's quarterly results.
AUTOMOTIVE AXLES Announces Quarterly Results (3QFY19); Net Profit Up 37.0% (Quarterly Result Update)
Feb 14, 2019 | Updated on Feb 14, 2019For the quarter ended December 2018, AUTOMOTIVE AXLES has posted a net profit of Rs 305 m (up 37.0% YoY). Sales on the other hand came in at Rs 5 bn (up 19.1% YoY). Read on for a complete analysis of AUTOMOTIVE AXLES's quarterly results.
ASAHI INDIA Announces Quarterly Results (3QFY19); Net Profit Up 14.5% (Quarterly Result Update)
Feb 13, 2019 | Updated on Feb 13, 2019For the quarter ended December 2018, ASAHI INDIA has posted a net profit of Rs 522 m (up 14.5% YoY). Sales on the other hand came in at Rs 7 bn (up 7.8% YoY). Read on for a complete analysis of ASAHI INDIA's quarterly results.
ASAHI INDIA 2017-18 Annual Report Analysis (Annual Result Update)
Dec 19, 2018 | Updated on Dec 19, 2018Here's an analysis of the annual report of ASAHI INDIA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of ASAHI INDIA. Also includes updates on the valuation of ASAHI INDIA.
More Views on NewsMost Popular
The Best 4 Small-cap Stocks to Buy(The 5 Minute Wrapup)
Jun 3, 2019In the sometimes good sometimes bad market of small caps, there are strong buying opportunities available today. But this great opportunity won't last forever.
The Great Indian NBFC Bubble Has Burst but I Will Still Recommend These Safe NBFCs(The 5 Minute Wrapup)
Jun 11, 2019One chart that predicted the NBFC crisis back in 2016.
The Top 7 Stocks to Profit from Modi's Repeat Performance(Profit Hunter)
Jun 3, 2019The long-term India story looks promising with the Modi government back in power. Which stocks are likely to go up the most?
7 Stocks That Will Remain Evergreen in this Era of Technological Disruption(The 5 Minute Wrapup)
Jun 13, 2019We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?
Just One Stock Made Buffett Billions - And Can Make You Crores(Profit Hunter)
Jun 6, 2019Coca Cola is arguably one of Warren Buffet's best stock picks. But did you know that small investors picked up the stock five decades before Buffet? Read on...
More|
| |
ASAHI INDIA SHARE PRICE
Jun 14, 2019 (Close)
TRACK ASAHI INDIA
- Track your investment in ASAHI INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON ASAHI INDIA
ASAHI INDIA 5-YR ANALYSIS
COMPARE ASAHI INDIA WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.