Incorporated in 1984, Asahi India Glass Limited (AIS) is the largest integrated glass company in India offering end to end solutions across the entire glass value chain. The company is jointly promoted by Labroo family, Asahi Glass Co Ltd (AGC) and M... More
Established in 1981, Automotive Axles Limited (AAL) is a joint venture between the Kalyani Group and Meritor Inc., USA (formerly the automotive division of Rockwell International Corporation). The company has manufacturing facilities located at
ASAHI INDIA | AUTOMOTIVE AXLES | ASAHI INDIA/ AUTOMOTIVE AXLES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 46.3 | 37.7 | 122.7% | View Chart |
P/BV | x | 5.4 | 2.9 | 187.0% | View Chart |
Dividend Yield | % | 0.4 | 1.9 | 19.2% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ASAHI INDIA Mar-19 |
AUTOMOTIVE AXLES Mar-19 |
ASAHI INDIA/ AUTOMOTIVE AXLES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 385 | 1,688 | 22.8% | |
Low | Rs | 239 | 991 | 24.1% | |
Sales per share (Unadj.) | Rs | 119.8 | 1,292.7 | 9.3% | |
Earnings per share (Unadj.) | Rs | 15.4 | 81.0 | 19.0% | |
Cash flow per share (Unadj.) | Rs | 20.3 | 111.8 | 18.1% | |
Dividends per share (Unadj.) | Rs | 1.00 | 20.00 | 5.0% | |
Dividend yield (eoy) | % | 0.3 | 1.5 | 21.5% | |
Book value per share (Unadj.) | Rs | 50.0 | 359.0 | 13.9% | |
Shares outstanding (eoy) | m | 243.09 | 15.00 | 1,620.6% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 2.6 | 1.0 | 251.1% | |
Avg P/E ratio | x | 20.2 | 16.5 | 122.5% | |
P/CF ratio (eoy) | x | 15.4 | 12.0 | 128.4% | |
Price / Book Value ratio | x | 6.2 | 3.7 | 167.1% | |
Dividend payout | % | 6.5 | 24.7 | 26.3% | |
Avg Mkt Cap | Rs m | 75,808 | 20,093 | 377.3% | |
No. of employees | `000 | 7.2 | 1.1 | 683.3% | |
Total wages/salary | Rs m | 2,798 | 1,235 | 226.6% | |
Avg. sales/employee | Rs Th | 4,060.0 | 18,466.7 | 22.0% | |
Avg. wages/employee | Rs Th | 390.0 | 1,176.2 | 33.2% | |
Avg. net profit/employee | Rs Th | 521.8 | 1,157.6 | 45.1% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 29,130 | 19,390 | 150.2% | |
Other income | Rs m | 189 | 30 | 629.0% | |
Total revenues | Rs m | 29,319 | 19,420 | 151.0% | |
Gross profit | Rs m | 5,179 | 2,291 | 226.0% | |
Depreciation | Rs m | 1,185 | 462 | 256.5% | |
Interest | Rs m | 1,352 | 6 | 22,535.0% | |
Profit before tax | Rs m | 2,830 | 1,853 | 152.7% | |
Minority Interest | Rs m | 19 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -26 | 0 | - | |
Tax | Rs m | -921 | 638 | -144.5% | |
Profit after tax | Rs m | 3,744 | 1,216 | 308.0% | |
Gross profit margin | % | 17.8 | 11.8 | 150.5% | |
Effective tax rate | % | -32.5 | 34.4 | -94.6% | |
Net profit margin | % | 12.9 | 6.3 | 205.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,266 | 6,437 | 175.0% | |
Current liabilities | Rs m | 13,553 | 3,213 | 421.9% | |
Net working cap to sales | % | -7.8 | 16.6 | -47.2% | |
Current ratio | x | 0.8 | 2.0 | 41.5% | |
Inventory Days | Days | 87 | 35 | 249.5% | |
Debtors Days | Days | 34 | 65 | 51.8% | |
Net fixed assets | Rs m | 24,090 | 2,243 | 1,073.8% | |
Share capital | Rs m | 243 | 151 | 160.9% | |
"Free" reserves | Rs m | 11,914 | 5,233 | 227.7% | |
Net worth | Rs m | 12,157 | 5,384 | 225.8% | |
Long term debt | Rs m | 10,993 | 659 | 1,668.1% | |
Total assets | Rs m | 36,895 | 9,333 | 395.3% | |
Interest coverage | x | 3.1 | 309.9 | 1.0% | |
Debt to equity ratio | x | 0.9 | 0.1 | 738.8% | |
Sales to assets ratio | x | 0.8 | 2.1 | 38.0% | |
Return on assets | % | 13.8 | 13.1 | 105.5% | |
Return on equity | % | 30.8 | 22.6 | 136.4% | |
Return on capital | % | 18.0 | 30.8 | 58.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 310 | 0 | - | |
Fx outflow | Rs m | 9,215 | 0 | - | |
Net fx | Rs m | -8,905 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,238 | 977 | 433.6% | |
From Investments | Rs m | -5,118 | -1,492 | 342.9% | |
From Financial Activity | Rs m | 908 | 470 | 193.1% | |
Net Cashflow | Rs m | 28 | -45 | -62.1% |
Indian Promoters | % | 30.8 | 35.5 | 86.8% | |
Foreign collaborators | % | 22.2 | 35.5 | 62.5% | |
Indian inst/Mut Fund | % | 0.0 | 12.5 | 0.3% | |
FIIs | % | 0.2 | 0.1 | 200.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.8 | 16.4 | 285.4% | |
Shareholders | 53,212 | 8,280 | 642.7% | ||
Pledged promoter(s) holding | % | 10.7 | 0.0 | - |
Compare ASAHI INDIA With: GABRIEL INDIA PRICOL LIMITED AUTO CORP. OF GOA RICO AUTO NRB BEARINGS
After staging a gap-up opening, Indian share markets extended gains as the session progressed and rallied nearly 2%, boosted by realty and finance stocks.
For the quarter ended December 2019, ASAHI INDIA has posted a net profit of Rs 288 m (down 44.8% YoY). Sales on the other hand came in at Rs 7 bn (up 0.5% YoY). Read on for a complete analysis of ASAHI INDIA's quarterly results.
For the quarter ended September 2019, AUTOMOTIVE AXLES has posted a net profit of Rs 62 m (down 80.5% YoY). Sales on the other hand came in at Rs 2 bn (down 59.9% YoY). Read on for a complete analysis of AUTOMOTIVE AXLES's quarterly results.
Here's an analysis of the annual report of AUTOMOTIVE AXLES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of AUTOMOTIVE AXLES. Also includes updates on the valuation of AUTOMOTIVE AXLES.
Here's an analysis of the annual report of ASAHI INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ASAHI INDIA. Also includes updates on the valuation of ASAHI INDIA.
For the quarter ended June 2019, AUTOMOTIVE AXLES has posted a net profit of Rs 246 m (down 15.1% YoY). Sales on the other hand came in at Rs 4 bn (down 11.7% YoY). Read on for a complete analysis of AUTOMOTIVE AXLES's quarterly results.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More