Compare Asahi India with MOTHERSON SS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ASAHI INDIA vs MOTHERSON SUMI - Comparison Results

ASAHI INDIA     Change

Incorporated in 1984, Asahi India Glass Limited (AIS) is the largest integrated glass company in India offering end to end solutions across the entire glass value chain. The company is jointly promoted by Labroo family, Asahi Glass Co Ltd (AGC) and M... More

MOTHERSON SUMI 
   Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ASAHI INDIA MOTHERSON SUMI ASAHI INDIA/
MOTHERSON SUMI
 
P/E (TTM) x 28.2 12.7 222.5% View Chart
P/BV x 3.1 1.8 177.0% View Chart
Dividend Yield % 0.6 2.5 26.2%  

Financials

 ASAHI INDIA   MOTHERSON SUMI
EQUITY SHARE DATA
    ASAHI INDIA
Mar-19
MOTHERSON SUMI
Mar-19
ASAHI INDIA/
MOTHERSON SUMI
5-Yr Chart
Click to enlarge
High Rs385359 107.3%   
Low Rs239128 187.1%   
Sales per share (Unadj.) Rs119.8201.2 59.6%  
Earnings per share (Unadj.) Rs15.46.6 231.8%  
Cash flow per share (Unadj.) Rs20.313.2 154.1%  
Dividends per share (Unadj.) Rs1.001.50 66.7%  
Dividend yield (eoy) %0.30.6 52.0%  
Book value per share (Unadj.) Rs50.034.7 144.1%  
Shares outstanding (eoy) m243.093,157.93 7.7%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x2.61.2 215.2%   
Avg P/E ratio x20.236.6 55.3%  
P/CF ratio (eoy) x15.418.5 83.2%  
Price / Book Value ratio x6.27.0 89.0%  
Dividend payout %6.522.6 28.8%   
Avg Mkt Cap Rs m75,808768,324 9.9%   
No. of employees `0007.210.7 67.3%   
Total wages/salary Rs m2,798141,694 2.0%   
Avg. sales/employee Rs Th4,060.059,617.9 6.8%   
Avg. wages/employee Rs Th390.013,298.4 2.9%   
Avg. net profit/employee Rs Th521.81,969.1 26.5%   
INCOME DATA
Net Sales Rs m29,130635,229 4.6%  
Other income Rs m1892,202 8.6%   
Total revenues Rs m29,319637,431 4.6%   
Gross profit Rs m5,17953,484 9.7%  
Depreciation Rs m1,18520,582 5.8%   
Interest Rs m1,3524,232 31.9%   
Profit before tax Rs m2,83030,872 9.2%   
Minority Interest Rs m191,131 1.7%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-260-   
Tax Rs m-92111,022 -8.4%   
Profit after tax Rs m3,74420,981 17.8%  
Gross profit margin %17.88.4 211.2%  
Effective tax rate %-32.535.7 -91.2%   
Net profit margin %12.93.3 389.1%  
BALANCE SHEET DATA
Current assets Rs m11,266199,496 5.6%   
Current liabilities Rs m13,553188,906 7.2%   
Net working cap to sales %-7.81.7 -470.8%  
Current ratio x0.81.1 78.7%  
Inventory Days Days8727 323.1%  
Debtors Days Days3435 95.3%  
Net fixed assets Rs m24,090152,306 15.8%   
Share capital Rs m2433,158 7.7%   
"Free" reserves Rs m11,914106,469 11.2%   
Net worth Rs m12,157109,627 11.1%   
Long term debt Rs m10,99380,995 13.6%   
Total assets Rs m36,895433,302 8.5%  
Interest coverage x3.18.3 37.3%   
Debt to equity ratio x0.90.7 122.4%  
Sales to assets ratio x0.81.5 53.9%   
Return on assets %13.85.8 237.4%  
Return on equity %30.819.1 160.9%  
Return on capital %18.019.0 94.9%  
Exports to sales %01.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA9,944 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m31011,073 2.8%   
Fx outflow Rs m9,21530,702 30.0%   
Net fx Rs m-8,905-19,629 45.4%   
CASH FLOW
From Operations Rs m4,23843,124 9.8%  
From Investments Rs m-5,118-33,105 15.5%  
From Financial Activity Rs m908-2,246 -40.4%  
Net Cashflow Rs m287,773 0.4%  

Share Holding

Indian Promoters % 30.8 37.5 82.1%  
Foreign collaborators % 22.2 28.1 79.0%  
Indian inst/Mut Fund % 0.0 5.8 0.7%  
FIIs % 0.2 16.7 1.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 46.8 12.0 390.0%  
Shareholders   53,212 49,643 107.2%  
Pledged promoter(s) holding % 10.7 10.2 105.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ASAHI INDIA With:   AMTEK AUTO  OMAX AUTOS.  NRB BEARINGS  DENSO INDIA  SUPRAJIT ENGINEERING  



Today's Market

Relief Rally for Indian Indices, PSB Merger Scheme, Upcoming IPOs, and Top Cues in Focus Today(Pre-Open)

Indian share markets ended on a strong note yesterday, tracking global cues. Benchmark indices extended gains as the session progressed, as relatively better factory output data.

Related Views on News

MOTHERSON SUMI Announces Quarterly Results (3QFY20); Net Profit Down 39.4% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, MOTHERSON SUMI has posted a net profit of Rs 3 bn (down 39.4% YoY). Sales on the other hand came in at Rs 157 bn (down 4.9% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

ASAHI INDIA Announces Quarterly Results (3QFY20); Net Profit Down 44.8% (Quarterly Result Update)

Feb 14, 2020 | Updated on Feb 14, 2020

For the quarter ended December 2019, ASAHI INDIA has posted a net profit of Rs 288 m (down 44.8% YoY). Sales on the other hand came in at Rs 7 bn (up 0.5% YoY). Read on for a complete analysis of ASAHI INDIA's quarterly results.

ASAHI INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of ASAHI INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ASAHI INDIA. Also includes updates on the valuation of ASAHI INDIA.

MOTHERSON SUMI Announces Quarterly Results (1QFY20); Net Profit Down 41.6% (Quarterly Result Update)

Aug 16, 2019 | Updated on Aug 16, 2019

For the quarter ended June 2019, MOTHERSON SUMI has posted a net profit of Rs 3 bn (down 41.6% YoY). Sales on the other hand came in at Rs 168 bn (up 13.7% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

ASAHI INDIA Announces Quarterly Results (1QFY20); Net Profit Down 19.4% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, ASAHI INDIA has posted a net profit of Rs 367 m (down 19.4% YoY). Sales on the other hand came in at Rs 7 bn (down 4.0% YoY). Read on for a complete analysis of ASAHI INDIA's quarterly results.

More Views on News

Most Popular

If I Were to Recommend One Stock Amid Coronavirus Outbreak, This Would be It.(Profit Hunter)

Mar 19, 2020

Coronavirus outbreak has made no impact on the long term prospects of my favourite smallcap. What it has indeed done is brought the company below my buy price, making it even more attractive investment at current price.

Why India Will Be the Biggest Winner in a Post-Coronavirus World(The 5 Minute Wrapup)

Mar 19, 2020

The way businesses operate will change in a major way post the coronavirus impact. Here's why India stands to benefit from this change...

A Big Trading Opportunity is Coming Your Way Soon(Fast Profits Daily)

Mar 25, 2020

I see a big opportunity to make fast profits on the horizon.

Sorry Warren Buffett, I'm Following This Man Instead of You in 2020(The 5 Minute Wrapup)

Mar 30, 2020

This man warned of an impending market correction while everyone else was celebrating the renewed optimism in early 2020...

Coronavirus Sell-off Is a Perfect Time to 'Lockdown' this 'Crorepati' Stock(Profit Hunter)

Mar 24, 2020

Coronavirus crisis and panic selling has brought this quality smallcap to multiyear lows, making it a great bargain.

More

How to Trade the
Coronavirus Crash

Coronavirus Crash
Get this special report, authored by Equitymaster's top analysts, now.
We will never sell or rent your email id.
Please read our Terms

ASAHI INDIA SHARE PRICE


Mar 31, 2020 (Close)

TRACK ASAHI INDIA

  • Track your investment in ASAHI INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

ASAHI INDIA 5-YR ANALYSIS

COMPARE ASAHI INDIA WITH

MARKET STATS