AMINES & PLASTIC | CJ GELATIN | AMINES & PLASTIC/ CJ GELATIN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.0 | -6.0 | - | View Chart |
P/BV | x | 6.4 | 1.3 | 497.0% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
AMINES & PLASTIC CJ GELATIN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-23 |
CJ GELATIN Mar-23 |
AMINES & PLASTIC/ CJ GELATIN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 125 | 39 | 319.7% | |
Low | Rs | 68 | 16 | 438.7% | |
Sales per share (Unadj.) | Rs | 108.6 | 76.5 | 141.9% | |
Earnings per share (Unadj.) | Rs | 4.2 | 0.5 | 873.2% | |
Cash flow per share (Unadj.) | Rs | 5.0 | 1.5 | 331.8% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 33.2 | 15.0 | 220.8% | |
Shares outstanding (eoy) | m | 55.02 | 4.81 | 1,143.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 0.4 | 249.0% | |
Avg P/E ratio | x | 23.2 | 57.3 | 40.5% | |
P/CF ratio (eoy) | x | 19.2 | 18.0 | 106.5% | |
Price / Book Value ratio | x | 2.9 | 1.8 | 160.0% | |
Dividend payout | % | 12.0 | 0 | - | |
Avg Mkt Cap | Rs m | 5,309 | 131 | 4,040.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 188 | 49 | 379.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,973 | 368 | 1,622.9% | |
Other income | Rs m | 28 | 6 | 465.3% | |
Total revenues | Rs m | 6,001 | 374 | 1,604.6% | |
Gross profit | Rs m | 425 | 16 | 2,662.7% | |
Depreciation | Rs m | 48 | 5 | 964.9% | |
Interest | Rs m | 101 | 14 | 738.6% | |
Profit before tax | Rs m | 303 | 3 | 9,495.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 74 | 1 | 8,334.8% | |
Profit after tax | Rs m | 229 | 2 | 9,987.8% | |
Gross profit margin | % | 7.1 | 4.3 | 164.1% | |
Effective tax rate | % | 24.5 | 28.0 | 87.4% | |
Net profit margin | % | 3.8 | 0.6 | 614.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,560 | 274 | 935.4% | |
Current liabilities | Rs m | 1,307 | 182 | 716.8% | |
Net working cap to sales | % | 21.0 | 24.8 | 84.5% | |
Current ratio | x | 2.0 | 1.5 | 130.5% | |
Inventory Days | Days | 2 | 9 | 23.4% | |
Debtors Days | Days | 742 | 207 | 358.6% | |
Net fixed assets | Rs m | 879 | 80 | 1,093.8% | |
Share capital | Rs m | 110 | 48 | 228.6% | |
"Free" reserves | Rs m | 1,716 | 24 | 7,095.6% | |
Net worth | Rs m | 1,826 | 72 | 2,525.5% | |
Long term debt | Rs m | 227 | 100 | 227.0% | |
Total assets | Rs m | 3,440 | 354 | 971.4% | |
Interest coverage | x | 4.0 | 1.2 | 324.1% | |
Debt to equity ratio | x | 0.1 | 1.4 | 9.0% | |
Sales to assets ratio | x | 1.7 | 1.0 | 167.1% | |
Return on assets | % | 9.6 | 4.5 | 212.5% | |
Return on equity | % | 12.5 | 3.2 | 395.0% | |
Return on capital | % | 19.7 | 9.8 | 200.9% | |
Exports to sales | % | 44.3 | 0 | - | |
Imports to sales | % | 24.9 | 0 | - | |
Exports (fob) | Rs m | 2,647 | NA | - | |
Imports (cif) | Rs m | 1,490 | NA | - | |
Fx inflow | Rs m | 2,647 | 0 | - | |
Fx outflow | Rs m | 1,558 | 0 | - | |
Net fx | Rs m | 1,089 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 45 | 8 | 566.1% | |
From Investments | Rs m | -24 | -4 | 671.9% | |
From Financial Activity | Rs m | 4 | -5 | -88.7% | |
Net Cashflow | Rs m | 25 | 0 | -31,725.0% |
Indian Promoters | % | 73.2 | 61.4 | 119.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 38.6 | 69.5% | |
Shareholders | 8,348 | 4,944 | 168.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | CJ GELATIN |
---|---|---|
1-Day | 1.12% | -0.57% |
1-Month | 31.32% | 5.28% |
1-Year | 165.74% | -23.10% |
3-Year CAGR | 39.25% | 7.50% |
5-Year CAGR | 47.13% | 18.49% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the CJ GELATIN share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of CJ GELATIN the stake stands at 61.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of CJ GELATIN.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 12.0%.
CJ GELATIN paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of CJ GELATIN.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.