AMINES & PLASTIC | HEUBACH COLORANTS | AMINES & PLASTIC/ HEUBACH COLORANTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.0 | 21.7 | 152.0% | View Chart |
P/BV | x | 6.4 | 2.2 | 286.4% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
AMINES & PLASTIC HEUBACH COLORANTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-23 |
HEUBACH COLORANTS Mar-23 |
AMINES & PLASTIC/ HEUBACH COLORANTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 125 | 529 | 23.6% | |
Low | Rs | 68 | 258 | 26.4% | |
Sales per share (Unadj.) | Rs | 108.6 | 332.1 | 32.7% | |
Earnings per share (Unadj.) | Rs | 4.2 | 8.3 | 50.0% | |
Cash flow per share (Unadj.) | Rs | 5.0 | 17.1 | 29.4% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 33.2 | 187.4 | 17.7% | |
Shares outstanding (eoy) | m | 55.02 | 23.08 | 238.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 1.2 | 75.0% | |
Avg P/E ratio | x | 23.2 | 47.4 | 49.0% | |
P/CF ratio (eoy) | x | 19.2 | 23.0 | 83.5% | |
Price / Book Value ratio | x | 2.9 | 2.1 | 138.3% | |
Dividend payout | % | 12.0 | 0 | - | |
Avg Mkt Cap | Rs m | 5,309 | 9,086 | 58.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 188 | 692 | 27.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,973 | 7,664 | 77.9% | |
Other income | Rs m | 28 | 54 | 51.0% | |
Total revenues | Rs m | 6,001 | 7,718 | 77.7% | |
Gross profit | Rs m | 425 | 552 | 77.0% | |
Depreciation | Rs m | 48 | 204 | 23.7% | |
Interest | Rs m | 101 | 2 | 4,396.1% | |
Profit before tax | Rs m | 303 | 400 | 75.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 74 | 208 | 35.7% | |
Profit after tax | Rs m | 229 | 192 | 119.3% | |
Gross profit margin | % | 7.1 | 7.2 | 98.8% | |
Effective tax rate | % | 24.5 | 52.0 | 47.1% | |
Net profit margin | % | 3.8 | 2.5 | 153.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,560 | 4,470 | 57.3% | |
Current liabilities | Rs m | 1,307 | 2,163 | 60.4% | |
Net working cap to sales | % | 21.0 | 30.1 | 69.7% | |
Current ratio | x | 2.0 | 2.1 | 94.8% | |
Inventory Days | Days | 2 | 29 | 7.1% | |
Debtors Days | Days | 742 | 1,037 | 71.6% | |
Net fixed assets | Rs m | 879 | 2,148 | 41.0% | |
Share capital | Rs m | 110 | 231 | 47.7% | |
"Free" reserves | Rs m | 1,716 | 4,093 | 41.9% | |
Net worth | Rs m | 1,826 | 4,324 | 42.2% | |
Long term debt | Rs m | 227 | 0 | - | |
Total assets | Rs m | 3,440 | 6,617 | 52.0% | |
Interest coverage | x | 4.0 | 174.8 | 2.3% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.7 | 1.2 | 149.9% | |
Return on assets | % | 9.6 | 2.9 | 326.9% | |
Return on equity | % | 12.5 | 4.4 | 282.3% | |
Return on capital | % | 19.7 | 9.3 | 211.7% | |
Exports to sales | % | 44.3 | 35.2 | 125.8% | |
Imports to sales | % | 24.9 | 18.7 | 133.2% | |
Exports (fob) | Rs m | 2,647 | 2,700 | 98.0% | |
Imports (cif) | Rs m | 1,490 | 1,435 | 103.8% | |
Fx inflow | Rs m | 2,647 | 2,700 | 98.0% | |
Fx outflow | Rs m | 1,558 | 1,435 | 108.6% | |
Net fx | Rs m | 1,089 | 1,265 | 86.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 45 | 363 | 12.5% | |
From Investments | Rs m | -24 | -89 | 26.8% | |
From Financial Activity | Rs m | 4 | -4 | -106.1% | |
Net Cashflow | Rs m | 25 | 270 | 9.4% |
Indian Promoters | % | 73.2 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 54.4 | - | |
Indian inst/Mut Fund | % | 0.0 | 2.3 | - | |
FIIs | % | 0.0 | 0.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 45.6 | 58.8% | |
Shareholders | 8,348 | 48,176 | 17.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | CLARIANT CHEMICALS |
---|---|---|
1-Day | 1.12% | 0.01% |
1-Month | 31.32% | -2.32% |
1-Year | 165.74% | 26.77% |
3-Year CAGR | 39.25% | 0.40% |
5-Year CAGR | 47.13% | 4.89% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the CLARIANT CHEMICALS share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of CLARIANT CHEMICALS the stake stands at 54.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of CLARIANT CHEMICALS.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 12.0%.
CLARIANT CHEMICALS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of CLARIANT CHEMICALS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.