AMINES & PLASTIC | DAI-ICHI KAR | AMINES & PLASTIC/ DAI-ICHI KAR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.0 | 39.0 | 84.6% | View Chart |
P/BV | x | 6.4 | 2.8 | 231.9% | View Chart |
Dividend Yield | % | 0.2 | 0.6 | 37.0% |
AMINES & PLASTIC DAI-ICHI KAR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-23 |
DAI-ICHI KAR Mar-23 |
AMINES & PLASTIC/ DAI-ICHI KAR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 125 | 448 | 27.9% | |
Low | Rs | 68 | 255 | 26.7% | |
Sales per share (Unadj.) | Rs | 108.6 | 246.9 | 44.0% | |
Earnings per share (Unadj.) | Rs | 4.2 | 24.8 | 16.8% | |
Cash flow per share (Unadj.) | Rs | 5.0 | 34.8 | 14.5% | |
Dividends per share (Unadj.) | Rs | 0.50 | 4.00 | 12.5% | |
Avg Dividend yield | % | 0.5 | 1.1 | 45.5% | |
Book value per share (Unadj.) | Rs | 33.2 | 228.1 | 14.6% | |
Shares outstanding (eoy) | m | 55.02 | 7.45 | 738.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 1.4 | 62.4% | |
Avg P/E ratio | x | 23.2 | 14.2 | 163.7% | |
P/CF ratio (eoy) | x | 19.2 | 10.1 | 189.6% | |
Price / Book Value ratio | x | 2.9 | 1.5 | 188.6% | |
Dividend payout | % | 12.0 | 16.1 | 74.5% | |
Avg Mkt Cap | Rs m | 5,309 | 2,619 | 202.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 188 | 157 | 119.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,973 | 1,839 | 324.7% | |
Other income | Rs m | 28 | 64 | 42.9% | |
Total revenues | Rs m | 6,001 | 1,904 | 315.2% | |
Gross profit | Rs m | 425 | 262 | 162.3% | |
Depreciation | Rs m | 48 | 75 | 64.9% | |
Interest | Rs m | 101 | 30 | 332.6% | |
Profit before tax | Rs m | 303 | 221 | 137.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 74 | 36 | 203.8% | |
Profit after tax | Rs m | 229 | 185 | 123.8% | |
Gross profit margin | % | 7.1 | 14.2 | 50.0% | |
Effective tax rate | % | 24.5 | 16.5 | 148.7% | |
Net profit margin | % | 3.8 | 10.0 | 38.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,560 | 685 | 374.0% | |
Current liabilities | Rs m | 1,307 | 577 | 226.4% | |
Net working cap to sales | % | 21.0 | 5.8 | 359.2% | |
Current ratio | x | 2.0 | 1.2 | 165.2% | |
Inventory Days | Days | 2 | 117 | 1.8% | |
Debtors Days | Days | 742 | 530 | 140.0% | |
Net fixed assets | Rs m | 879 | 1,984 | 44.3% | |
Share capital | Rs m | 110 | 75 | 147.7% | |
"Free" reserves | Rs m | 1,716 | 1,625 | 105.7% | |
Net worth | Rs m | 1,826 | 1,699 | 107.5% | |
Long term debt | Rs m | 227 | 173 | 131.5% | |
Total assets | Rs m | 3,440 | 2,668 | 128.9% | |
Interest coverage | x | 4.0 | 8.3 | 48.3% | |
Debt to equity ratio | x | 0.1 | 0.1 | 122.4% | |
Sales to assets ratio | x | 1.7 | 0.7 | 251.9% | |
Return on assets | % | 9.6 | 8.1 | 118.9% | |
Return on equity | % | 12.5 | 10.9 | 115.2% | |
Return on capital | % | 19.7 | 13.4 | 146.4% | |
Exports to sales | % | 44.3 | 51.2 | 86.5% | |
Imports to sales | % | 24.9 | 15.0 | 166.7% | |
Exports (fob) | Rs m | 2,647 | 942 | 281.0% | |
Imports (cif) | Rs m | 1,490 | 275 | 541.3% | |
Fx inflow | Rs m | 2,647 | 942 | 281.0% | |
Fx outflow | Rs m | 1,558 | 275 | 566.0% | |
Net fx | Rs m | 1,089 | 667 | 163.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 45 | 232 | 19.5% | |
From Investments | Rs m | -24 | -326 | 7.3% | |
From Financial Activity | Rs m | 4 | 135 | 3.0% | |
Net Cashflow | Rs m | 25 | 39 | 65.2% |
Indian Promoters | % | 73.2 | 63.9 | 114.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 36.1 | 74.3% | |
Shareholders | 8,348 | 5,085 | 164.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | DAI-ICHI KAR |
---|---|---|
1-Day | 1.12% | -1.43% |
1-Month | 31.32% | 22.98% |
1-Year | 165.74% | 59.28% |
3-Year CAGR | 39.25% | 20.16% |
5-Year CAGR | 47.13% | 22.69% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the DAI-ICHI KAR share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of DAI-ICHI KAR the stake stands at 63.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of DAI-ICHI KAR.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 12.0%.
DAI-ICHI KAR paid Rs 4.0, and its dividend payout ratio stood at 16.1%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of DAI-ICHI KAR.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.