AMINES & PLASTIC | KELTECH EN. | AMINES & PLASTIC/ KELTECH EN. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.8 | 19.5 | 167.7% | View Chart |
P/BV | x | 6.4 | 4.8 | 133.5% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | 610.9% |
AMINES & PLASTIC KELTECH EN. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-23 |
KELTECH EN. Mar-23 |
AMINES & PLASTIC/ KELTECH EN. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 125 | 1,019 | 12.3% | |
Low | Rs | 68 | 516 | 13.2% | |
Sales per share (Unadj.) | Rs | 108.6 | 5,628.5 | 1.9% | |
Earnings per share (Unadj.) | Rs | 4.2 | 119.2 | 3.5% | |
Cash flow per share (Unadj.) | Rs | 5.0 | 179.7 | 2.8% | |
Dividends per share (Unadj.) | Rs | 0.50 | 1.50 | 33.3% | |
Avg Dividend yield | % | 0.5 | 0.2 | 265.2% | |
Book value per share (Unadj.) | Rs | 33.2 | 812.2 | 4.1% | |
Shares outstanding (eoy) | m | 55.02 | 1.00 | 5,502.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 0.1 | 651.7% | |
Avg P/E ratio | x | 23.2 | 6.4 | 360.5% | |
P/CF ratio (eoy) | x | 19.2 | 4.3 | 448.6% | |
Price / Book Value ratio | x | 2.9 | 0.9 | 307.5% | |
Dividend payout | % | 12.0 | 1.3 | 956.0% | |
Avg Mkt Cap | Rs m | 5,309 | 768 | 691.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 188 | 205 | 91.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,973 | 5,628 | 106.1% | |
Other income | Rs m | 28 | 25 | 112.7% | |
Total revenues | Rs m | 6,001 | 5,653 | 106.1% | |
Gross profit | Rs m | 425 | 257 | 165.5% | |
Depreciation | Rs m | 48 | 61 | 79.9% | |
Interest | Rs m | 101 | 54 | 188.1% | |
Profit before tax | Rs m | 303 | 167 | 181.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 74 | 48 | 155.9% | |
Profit after tax | Rs m | 229 | 119 | 191.9% | |
Gross profit margin | % | 7.1 | 4.6 | 156.0% | |
Effective tax rate | % | 24.5 | 28.5 | 85.8% | |
Net profit margin | % | 3.8 | 2.1 | 180.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,560 | 1,306 | 196.0% | |
Current liabilities | Rs m | 1,307 | 1,054 | 123.9% | |
Net working cap to sales | % | 21.0 | 4.5 | 469.6% | |
Current ratio | x | 2.0 | 1.2 | 158.2% | |
Inventory Days | Days | 2 | 17 | 11.9% | |
Debtors Days | Days | 742 | 401 | 185.0% | |
Net fixed assets | Rs m | 879 | 859 | 102.4% | |
Share capital | Rs m | 110 | 10 | 1,100.4% | |
"Free" reserves | Rs m | 1,716 | 802 | 214.0% | |
Net worth | Rs m | 1,826 | 812 | 224.9% | |
Long term debt | Rs m | 227 | 95 | 238.6% | |
Total assets | Rs m | 3,440 | 2,165 | 158.9% | |
Interest coverage | x | 4.0 | 4.1 | 97.4% | |
Debt to equity ratio | x | 0.1 | 0.1 | 106.1% | |
Sales to assets ratio | x | 1.7 | 2.6 | 66.8% | |
Return on assets | % | 9.6 | 8.0 | 120.0% | |
Return on equity | % | 12.5 | 14.7 | 85.3% | |
Return on capital | % | 19.7 | 24.3 | 80.9% | |
Exports to sales | % | 44.3 | 5.7 | 778.3% | |
Imports to sales | % | 24.9 | 0 | - | |
Exports (fob) | Rs m | 2,647 | 320 | 826.0% | |
Imports (cif) | Rs m | 1,490 | NA | - | |
Fx inflow | Rs m | 2,647 | 320 | 826.0% | |
Fx outflow | Rs m | 1,558 | 3 | 57,286.0% | |
Net fx | Rs m | 1,089 | 318 | 342.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 45 | 183 | 24.7% | |
From Investments | Rs m | -24 | -82 | 29.2% | |
From Financial Activity | Rs m | 4 | -44 | -9.2% | |
Net Cashflow | Rs m | 25 | 57 | 44.4% |
Indian Promoters | % | 73.2 | 54.3 | 134.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 45.7 | 58.7% | |
Shareholders | 8,348 | 4,960 | 168.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | KELTECH EN. |
---|---|---|
1-Day | 0.57% | 5.00% |
1-Month | 30.61% | 43.34% |
1-Year | 164.30% | 282.41% |
3-Year CAGR | 38.99% | 92.10% |
5-Year CAGR | 46.97% | 38.43% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the KELTECH EN. share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of KELTECH EN. the stake stands at 54.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of KELTECH EN..
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 12.0%.
KELTECH EN. paid Rs 1.5, and its dividend payout ratio stood at 1.3%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of KELTECH EN..
Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.