AMINES & PLASTIC | KESAR PETROPRODUCTS | AMINES & PLASTIC/ KESAR PETROPRODUCTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.8 | 67.0 | 49.0% | View Chart |
P/BV | x | 6.4 | 1.0 | 645.0% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
AMINES & PLASTIC KESAR PETROPRODUCTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-23 |
KESAR PETROPRODUCTS Mar-23 |
AMINES & PLASTIC/ KESAR PETROPRODUCTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 125 | 7 | 1,773.0% | |
Low | Rs | 68 | 5 | 1,491.2% | |
Sales per share (Unadj.) | Rs | 108.6 | 10.4 | 1,046.9% | |
Earnings per share (Unadj.) | Rs | 4.2 | 0 | 8,586.8% | |
Cash flow per share (Unadj.) | Rs | 5.0 | 0.7 | 748.6% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 33.2 | 12.4 | 268.6% | |
Shares outstanding (eoy) | m | 55.02 | 96.67 | 56.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 0.6 | 158.8% | |
Avg P/E ratio | x | 23.2 | 119.9 | 19.4% | |
P/CF ratio (eoy) | x | 19.2 | 8.6 | 222.1% | |
Price / Book Value ratio | x | 2.9 | 0.5 | 618.9% | |
Dividend payout | % | 12.0 | 0 | - | |
Avg Mkt Cap | Rs m | 5,309 | 561 | 946.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 188 | 57 | 328.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,973 | 1,002 | 595.8% | |
Other income | Rs m | 28 | 15 | 185.8% | |
Total revenues | Rs m | 6,001 | 1,017 | 589.8% | |
Gross profit | Rs m | 425 | 66 | 645.4% | |
Depreciation | Rs m | 48 | 60 | 80.1% | |
Interest | Rs m | 101 | 11 | 960.2% | |
Profit before tax | Rs m | 303 | 10 | 3,090.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 74 | 5 | 1,448.8% | |
Profit after tax | Rs m | 229 | 5 | 4,887.2% | |
Gross profit margin | % | 7.1 | 6.6 | 108.3% | |
Effective tax rate | % | 24.5 | 52.2 | 46.9% | |
Net profit margin | % | 3.8 | 0.5 | 820.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,560 | 720 | 355.7% | |
Current liabilities | Rs m | 1,307 | 512 | 255.3% | |
Net working cap to sales | % | 21.0 | 20.8 | 101.1% | |
Current ratio | x | 2.0 | 1.4 | 139.3% | |
Inventory Days | Days | 2 | 86 | 2.4% | |
Debtors Days | Days | 742 | 765 | 97.0% | |
Net fixed assets | Rs m | 879 | 1,157 | 76.0% | |
Share capital | Rs m | 110 | 97 | 113.8% | |
"Free" reserves | Rs m | 1,716 | 1,098 | 156.3% | |
Net worth | Rs m | 1,826 | 1,195 | 152.9% | |
Long term debt | Rs m | 227 | 165 | 137.4% | |
Total assets | Rs m | 3,440 | 1,877 | 183.3% | |
Interest coverage | x | 4.0 | 1.9 | 207.0% | |
Debt to equity ratio | x | 0.1 | 0.1 | 89.9% | |
Sales to assets ratio | x | 1.7 | 0.5 | 325.1% | |
Return on assets | % | 9.6 | 0.8 | 1,183.3% | |
Return on equity | % | 12.5 | 0.4 | 3,196.8% | |
Return on capital | % | 19.7 | 1.5 | 1,316.2% | |
Exports to sales | % | 44.3 | 0 | - | |
Imports to sales | % | 24.9 | 5.3 | 471.8% | |
Exports (fob) | Rs m | 2,647 | NA | - | |
Imports (cif) | Rs m | 1,490 | 53 | 2,811.1% | |
Fx inflow | Rs m | 2,647 | 52 | 5,046.4% | |
Fx outflow | Rs m | 1,558 | 53 | 2,939.4% | |
Net fx | Rs m | 1,089 | -1 | -194,408.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 45 | 327 | 13.8% | |
From Investments | Rs m | -24 | -424 | 5.6% | |
From Financial Activity | Rs m | 4 | 126 | 3.2% | |
Net Cashflow | Rs m | 25 | 29 | 86.5% |
Indian Promoters | % | 73.2 | 63.9 | 114.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 36.2 | 74.2% | |
Shareholders | 8,348 | 40,111 | 20.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | KESAR PETRO |
---|---|---|
1-Day | 0.57% | 0.25% |
1-Month | 30.61% | 34.25% |
1-Year | 164.30% | 113.11% |
3-Year CAGR | 38.99% | 32.76% |
5-Year CAGR | 46.97% | 6.52% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the KESAR PETRO share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of KESAR PETRO the stake stands at 63.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of KESAR PETRO.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 12.0%.
KESAR PETRO paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of KESAR PETRO.
Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.