AMINES & PLASTIC | EPIGRAL | AMINES & PLASTIC/ EPIGRAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.0 | 27.7 | 119.1% | View Chart |
P/BV | x | 6.4 | 5.1 | 126.2% | View Chart |
Dividend Yield | % | 0.2 | 0.4 | 61.4% |
AMINES & PLASTIC EPIGRAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-23 |
EPIGRAL Mar-23 |
AMINES & PLASTIC/ EPIGRAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 125 | 1,737 | 7.2% | |
Low | Rs | 68 | 811 | 8.4% | |
Sales per share (Unadj.) | Rs | 108.6 | 526.7 | 20.6% | |
Earnings per share (Unadj.) | Rs | 4.2 | 85.0 | 4.9% | |
Cash flow per share (Unadj.) | Rs | 5.0 | 111.3 | 4.5% | |
Dividends per share (Unadj.) | Rs | 0.50 | 5.00 | 10.0% | |
Avg Dividend yield | % | 0.5 | 0.4 | 132.0% | |
Book value per share (Unadj.) | Rs | 33.2 | 257.3 | 12.9% | |
Shares outstanding (eoy) | m | 55.02 | 41.55 | 132.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 2.4 | 36.8% | |
Avg P/E ratio | x | 23.2 | 15.0 | 155.0% | |
P/CF ratio (eoy) | x | 19.2 | 11.4 | 167.4% | |
Price / Book Value ratio | x | 2.9 | 4.9 | 58.7% | |
Dividend payout | % | 12.0 | 5.9 | 204.5% | |
Avg Mkt Cap | Rs m | 5,309 | 52,918 | 10.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 188 | 689 | 27.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,973 | 21,884 | 27.3% | |
Other income | Rs m | 28 | 93 | 29.7% | |
Total revenues | Rs m | 6,001 | 21,977 | 27.3% | |
Gross profit | Rs m | 425 | 6,889 | 6.2% | |
Depreciation | Rs m | 48 | 1,090 | 4.4% | |
Interest | Rs m | 101 | 668 | 15.1% | |
Profit before tax | Rs m | 303 | 5,225 | 5.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 74 | 1,692 | 4.4% | |
Profit after tax | Rs m | 229 | 3,533 | 6.5% | |
Gross profit margin | % | 7.1 | 31.5 | 22.6% | |
Effective tax rate | % | 24.5 | 32.4 | 75.6% | |
Net profit margin | % | 3.8 | 16.1 | 23.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,560 | 4,195 | 61.0% | |
Current liabilities | Rs m | 1,307 | 6,477 | 20.2% | |
Net working cap to sales | % | 21.0 | -10.4 | -201.3% | |
Current ratio | x | 2.0 | 0.6 | 302.5% | |
Inventory Days | Days | 2 | 8 | 24.5% | |
Debtors Days | Days | 742 | 277 | 267.6% | |
Net fixed assets | Rs m | 879 | 20,127 | 4.4% | |
Share capital | Rs m | 110 | 416 | 26.5% | |
"Free" reserves | Rs m | 1,716 | 10,276 | 16.7% | |
Net worth | Rs m | 1,826 | 10,691 | 17.1% | |
Long term debt | Rs m | 227 | 5,446 | 4.2% | |
Total assets | Rs m | 3,440 | 24,322 | 14.1% | |
Interest coverage | x | 4.0 | 8.8 | 45.3% | |
Debt to equity ratio | x | 0.1 | 0.5 | 24.4% | |
Sales to assets ratio | x | 1.7 | 0.9 | 193.0% | |
Return on assets | % | 9.6 | 17.3 | 55.5% | |
Return on equity | % | 12.5 | 33.0 | 37.9% | |
Return on capital | % | 19.7 | 36.5 | 53.9% | |
Exports to sales | % | 44.3 | 5.2 | 849.2% | |
Imports to sales | % | 24.9 | 0 | - | |
Exports (fob) | Rs m | 2,647 | 1,142 | 231.8% | |
Imports (cif) | Rs m | 1,490 | NA | - | |
Fx inflow | Rs m | 2,647 | 1,142 | 231.8% | |
Fx outflow | Rs m | 1,558 | 3,295 | 47.3% | |
Net fx | Rs m | 1,089 | -2,153 | -50.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 45 | 6,262 | 0.7% | |
From Investments | Rs m | -24 | -4,372 | 0.5% | |
From Financial Activity | Rs m | 4 | -1,998 | -0.2% | |
Net Cashflow | Rs m | 25 | -108 | -23.4% |
Indian Promoters | % | 73.2 | 71.5 | 102.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.4 | - | |
FIIs | % | 0.0 | 1.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 28.5 | 94.1% | |
Shareholders | 8,348 | 88,870 | 9.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | EPIGRAL |
---|---|---|
1-Day | 1.12% | -1.81% |
1-Month | 31.32% | 20.48% |
1-Year | 165.74% | 37.16% |
3-Year CAGR | 39.25% | 47.61% |
5-Year CAGR | 47.13% | 26.32% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the EPIGRAL share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of EPIGRAL the stake stands at 71.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of EPIGRAL.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 12.0%.
EPIGRAL paid Rs 5.0, and its dividend payout ratio stood at 5.9%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of EPIGRAL.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.