AMINES & PLASTIC | NIKHIL ADHESIVES | AMINES & PLASTIC/ NIKHIL ADHESIVES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.0 | 43.6 | 75.7% | View Chart |
P/BV | x | 6.4 | 5.6 | 113.8% | View Chart |
Dividend Yield | % | 0.2 | 0.2 | 146.4% |
AMINES & PLASTIC NIKHIL ADHESIVES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-23 |
NIKHIL ADHESIVES Mar-23 |
AMINES & PLASTIC/ NIKHIL ADHESIVES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 125 | 225 | 55.5% | |
Low | Rs | 68 | 67 | 101.9% | |
Sales per share (Unadj.) | Rs | 108.6 | 161.8 | 67.1% | |
Earnings per share (Unadj.) | Rs | 4.2 | 3.7 | 112.1% | |
Cash flow per share (Unadj.) | Rs | 5.0 | 4.8 | 104.0% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0.20 | 250.0% | |
Avg Dividend yield | % | 0.5 | 0.1 | 378.3% | |
Book value per share (Unadj.) | Rs | 33.2 | 22.1 | 150.0% | |
Shares outstanding (eoy) | m | 55.02 | 45.94 | 119.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 0.9 | 98.5% | |
Avg P/E ratio | x | 23.2 | 39.4 | 59.0% | |
P/CF ratio (eoy) | x | 19.2 | 30.2 | 63.5% | |
Price / Book Value ratio | x | 2.9 | 6.6 | 44.1% | |
Dividend payout | % | 12.0 | 5.4 | 223.1% | |
Avg Mkt Cap | Rs m | 5,309 | 6,709 | 79.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 188 | 191 | 98.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,973 | 7,435 | 80.3% | |
Other income | Rs m | 28 | 5 | 581.9% | |
Total revenues | Rs m | 6,001 | 7,439 | 80.7% | |
Gross profit | Rs m | 425 | 346 | 122.8% | |
Depreciation | Rs m | 48 | 52 | 92.9% | |
Interest | Rs m | 101 | 63 | 160.3% | |
Profit before tax | Rs m | 303 | 235 | 128.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 74 | 65 | 114.0% | |
Profit after tax | Rs m | 229 | 170 | 134.2% | |
Gross profit margin | % | 7.1 | 4.7 | 152.9% | |
Effective tax rate | % | 24.5 | 27.6 | 88.6% | |
Net profit margin | % | 3.8 | 2.3 | 167.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,560 | 2,117 | 120.9% | |
Current liabilities | Rs m | 1,307 | 1,679 | 77.8% | |
Net working cap to sales | % | 21.0 | 5.9 | 356.2% | |
Current ratio | x | 2.0 | 1.3 | 155.4% | |
Inventory Days | Days | 2 | 2 | 118.5% | |
Debtors Days | Days | 742 | 541 | 137.2% | |
Net fixed assets | Rs m | 879 | 835 | 105.3% | |
Share capital | Rs m | 110 | 46 | 239.0% | |
"Free" reserves | Rs m | 1,716 | 971 | 176.8% | |
Net worth | Rs m | 1,826 | 1,017 | 179.6% | |
Long term debt | Rs m | 227 | 159 | 142.6% | |
Total assets | Rs m | 3,440 | 2,953 | 116.5% | |
Interest coverage | x | 4.0 | 4.7 | 84.4% | |
Debt to equity ratio | x | 0.1 | 0.2 | 79.4% | |
Sales to assets ratio | x | 1.7 | 2.5 | 69.0% | |
Return on assets | % | 9.6 | 7.9 | 121.3% | |
Return on equity | % | 12.5 | 16.8 | 74.7% | |
Return on capital | % | 19.7 | 25.4 | 77.5% | |
Exports to sales | % | 44.3 | 0.6 | 7,985.4% | |
Imports to sales | % | 24.9 | 26.4 | 94.6% | |
Exports (fob) | Rs m | 2,647 | 41 | 6,415.1% | |
Imports (cif) | Rs m | 1,490 | 1,961 | 76.0% | |
Fx inflow | Rs m | 2,647 | 41 | 6,415.1% | |
Fx outflow | Rs m | 1,558 | 1,961 | 79.5% | |
Net fx | Rs m | 1,089 | -1,920 | -56.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 45 | 206 | 22.0% | |
From Investments | Rs m | -24 | -191 | 12.5% | |
From Financial Activity | Rs m | 4 | -28 | -14.4% | |
Net Cashflow | Rs m | 25 | -13 | -196.0% |
Indian Promoters | % | 73.2 | 54.4 | 134.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 45.6 | 58.9% | |
Shareholders | 8,348 | 16,052 | 52.0% | ||
Pledged promoter(s) holding | % | 0.0 | 13.1 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | NIKHIL ADHESIVES |
---|---|---|
1-Day | 1.12% | -0.56% |
1-Month | 31.32% | 1.06% |
1-Year | 165.74% | -11.51% |
3-Year CAGR | 39.25% | 46.46% |
5-Year CAGR | 47.13% | 60.34% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the NIKHIL ADHESIVES share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of NIKHIL ADHESIVES the stake stands at 54.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of NIKHIL ADHESIVES.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 12.0%.
NIKHIL ADHESIVES paid Rs 0.2, and its dividend payout ratio stood at 5.4%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of NIKHIL ADHESIVES.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.