AMINES & PLASTIC | POLYCHEM | AMINES & PLASTIC/ POLYCHEM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.0 | 14.1 | 233.2% | View Chart |
P/BV | x | 6.4 | 3.1 | 205.6% | View Chart |
Dividend Yield | % | 0.2 | 0.7 | 31.6% |
AMINES & PLASTIC POLYCHEM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-23 |
POLYCHEM Mar-23 |
AMINES & PLASTIC/ POLYCHEM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 125 | 1,049 | 11.9% | |
Low | Rs | 68 | 506 | 13.4% | |
Sales per share (Unadj.) | Rs | 108.6 | 1,281.1 | 8.5% | |
Earnings per share (Unadj.) | Rs | 4.2 | 241.2 | 1.7% | |
Cash flow per share (Unadj.) | Rs | 5.0 | 260.4 | 1.9% | |
Dividends per share (Unadj.) | Rs | 0.50 | 20.00 | 2.5% | |
Avg Dividend yield | % | 0.5 | 2.6 | 20.1% | |
Book value per share (Unadj.) | Rs | 33.2 | 872.3 | 3.8% | |
Shares outstanding (eoy) | m | 55.02 | 0.40 | 13,755.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 0.6 | 145.0% | |
Avg P/E ratio | x | 23.2 | 3.3 | 713.1% | |
P/CF ratio (eoy) | x | 19.2 | 3.0 | 635.5% | |
Price / Book Value ratio | x | 2.9 | 0.9 | 322.9% | |
Dividend payout | % | 12.0 | 8.4 | 143.6% | |
Avg Mkt Cap | Rs m | 5,309 | 314 | 1,690.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 188 | 66 | 283.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,973 | 512 | 1,165.6% | |
Other income | Rs m | 28 | 56 | 49.3% | |
Total revenues | Rs m | 6,001 | 568 | 1,055.5% | |
Gross profit | Rs m | 425 | 58 | 726.1% | |
Depreciation | Rs m | 48 | 8 | 630.2% | |
Interest | Rs m | 101 | 2 | 6,319.4% | |
Profit before tax | Rs m | 303 | 105 | 287.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 74 | 9 | 843.9% | |
Profit after tax | Rs m | 229 | 96 | 237.0% | |
Gross profit margin | % | 7.1 | 11.4 | 62.3% | |
Effective tax rate | % | 24.5 | 8.4 | 293.2% | |
Net profit margin | % | 3.8 | 18.8 | 20.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,560 | 202 | 1,268.3% | |
Current liabilities | Rs m | 1,307 | 46 | 2,811.8% | |
Net working cap to sales | % | 21.0 | 30.3 | 69.2% | |
Current ratio | x | 2.0 | 4.3 | 45.1% | |
Inventory Days | Days | 2 | 138 | 1.5% | |
Debtors Days | Days | 742 | 557 | 133.3% | |
Net fixed assets | Rs m | 879 | 230 | 381.7% | |
Share capital | Rs m | 110 | 4 | 2,723.8% | |
"Free" reserves | Rs m | 1,716 | 345 | 497.7% | |
Net worth | Rs m | 1,826 | 349 | 523.5% | |
Long term debt | Rs m | 227 | 0 | - | |
Total assets | Rs m | 3,440 | 433 | 794.6% | |
Interest coverage | x | 4.0 | 66.8 | 6.0% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.7 | 1.2 | 146.7% | |
Return on assets | % | 9.6 | 22.7 | 42.3% | |
Return on equity | % | 12.5 | 27.7 | 45.3% | |
Return on capital | % | 19.7 | 30.6 | 64.2% | |
Exports to sales | % | 44.3 | 54.9 | 80.7% | |
Imports to sales | % | 24.9 | 0 | - | |
Exports (fob) | Rs m | 2,647 | 281 | 941.2% | |
Imports (cif) | Rs m | 1,490 | NA | - | |
Fx inflow | Rs m | 2,647 | 281 | 941.2% | |
Fx outflow | Rs m | 1,558 | 0 | 2,225,971.4% | |
Net fx | Rs m | 1,089 | 281 | 387.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 45 | 53 | 85.8% | |
From Investments | Rs m | -24 | -38 | 62.8% | |
From Financial Activity | Rs m | 4 | -4 | -90.3% | |
Net Cashflow | Rs m | 25 | 10 | 246.9% |
Indian Promoters | % | 73.2 | 52.1 | 140.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 3.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 47.9 | 56.0% | |
Shareholders | 8,348 | 5,899 | 141.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | POLYCHEM |
---|---|---|
1-Day | 1.12% | 2.93% |
1-Month | 31.32% | 8.82% |
1-Year | 165.74% | 192.64% |
3-Year CAGR | 39.25% | 75.39% |
5-Year CAGR | 47.13% | 55.12% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the POLYCHEM share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of POLYCHEM the stake stands at 52.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of POLYCHEM.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 12.0%.
POLYCHEM paid Rs 20.0, and its dividend payout ratio stood at 8.4%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of POLYCHEM.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.