AMINES & PLASTIC | SUNSHIELD CH | AMINES & PLASTIC/ SUNSHIELD CH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.8 | 39.3 | 83.6% | View Chart |
P/BV | x | 6.4 | 9.6 | 66.1% | View Chart |
Dividend Yield | % | 0.2 | 0.2 | 102.3% |
AMINES & PLASTIC SUNSHIELD CH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-23 |
SUNSHIELD CH Mar-23 |
AMINES & PLASTIC/ SUNSHIELD CH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 125 | 748 | 16.7% | |
Low | Rs | 68 | 378 | 18.0% | |
Sales per share (Unadj.) | Rs | 108.6 | 333.0 | 32.6% | |
Earnings per share (Unadj.) | Rs | 4.2 | 18.6 | 22.4% | |
Cash flow per share (Unadj.) | Rs | 5.0 | 27.4 | 18.4% | |
Dividends per share (Unadj.) | Rs | 0.50 | 2.00 | 25.0% | |
Avg Dividend yield | % | 0.5 | 0.4 | 145.9% | |
Book value per share (Unadj.) | Rs | 33.2 | 89.8 | 37.0% | |
Shares outstanding (eoy) | m | 55.02 | 7.35 | 748.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 1.7 | 52.5% | |
Avg P/E ratio | x | 23.2 | 30.3 | 76.6% | |
P/CF ratio (eoy) | x | 19.2 | 20.6 | 93.1% | |
Price / Book Value ratio | x | 2.9 | 6.3 | 46.3% | |
Dividend payout | % | 12.0 | 10.8 | 111.7% | |
Avg Mkt Cap | Rs m | 5,309 | 4,141 | 128.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 188 | 131 | 142.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,973 | 2,448 | 244.0% | |
Other income | Rs m | 28 | 18 | 152.2% | |
Total revenues | Rs m | 6,001 | 2,466 | 243.4% | |
Gross profit | Rs m | 425 | 312 | 136.3% | |
Depreciation | Rs m | 48 | 64 | 75.0% | |
Interest | Rs m | 101 | 74 | 135.8% | |
Profit before tax | Rs m | 303 | 191 | 158.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 74 | 54 | 136.8% | |
Profit after tax | Rs m | 229 | 137 | 167.4% | |
Gross profit margin | % | 7.1 | 12.7 | 55.9% | |
Effective tax rate | % | 24.5 | 28.4 | 86.2% | |
Net profit margin | % | 3.8 | 5.6 | 68.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,560 | 928 | 275.8% | |
Current liabilities | Rs m | 1,307 | 630 | 207.5% | |
Net working cap to sales | % | 21.0 | 12.2 | 172.1% | |
Current ratio | x | 2.0 | 1.5 | 132.9% | |
Inventory Days | Days | 2 | 30 | 6.9% | |
Debtors Days | Days | 742 | 598 | 124.1% | |
Net fixed assets | Rs m | 879 | 1,004 | 87.6% | |
Share capital | Rs m | 110 | 74 | 149.7% | |
"Free" reserves | Rs m | 1,716 | 586 | 292.7% | |
Net worth | Rs m | 1,826 | 660 | 276.7% | |
Long term debt | Rs m | 227 | 411 | 55.3% | |
Total assets | Rs m | 3,440 | 1,932 | 178.0% | |
Interest coverage | x | 4.0 | 3.6 | 112.1% | |
Debt to equity ratio | x | 0.1 | 0.6 | 20.0% | |
Sales to assets ratio | x | 1.7 | 1.3 | 137.1% | |
Return on assets | % | 9.6 | 10.9 | 87.8% | |
Return on equity | % | 12.5 | 20.7 | 60.5% | |
Return on capital | % | 19.7 | 24.8 | 79.4% | |
Exports to sales | % | 44.3 | 34.8 | 127.2% | |
Imports to sales | % | 24.9 | 24.6 | 101.2% | |
Exports (fob) | Rs m | 2,647 | 852 | 310.5% | |
Imports (cif) | Rs m | 1,490 | 603 | 247.0% | |
Fx inflow | Rs m | 2,647 | 852 | 310.5% | |
Fx outflow | Rs m | 1,558 | 603 | 258.3% | |
Net fx | Rs m | 1,089 | 249 | 436.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 45 | 141 | 32.1% | |
From Investments | Rs m | -24 | -85 | 28.0% | |
From Financial Activity | Rs m | 4 | -106 | -3.8% | |
Net Cashflow | Rs m | 25 | -50 | -51.1% |
Indian Promoters | % | 73.2 | 62.4 | 117.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 5.0 | - | |
FIIs | % | 0.0 | 5.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 37.6 | 71.3% | |
Shareholders | 8,348 | 4,617 | 180.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | SUNSHIELD CH |
---|---|---|
1-Day | 0.69% | 1.29% |
1-Month | 30.77% | 9.11% |
1-Year | 164.61% | 50.32% |
3-Year CAGR | 39.05% | 48.34% |
5-Year CAGR | 47.00% | 41.41% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the SUNSHIELD CH share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of SUNSHIELD CH the stake stands at 62.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of SUNSHIELD CH.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 12.0%.
SUNSHIELD CH paid Rs 2.0, and its dividend payout ratio stood at 10.8%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of SUNSHIELD CH.
Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.