AMINES & PLASTIC | VASUNDHARA RASAYANS | AMINES & PLASTIC/ VASUNDHARA RASAYANS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.8 | 16.7 | 196.6% | View Chart |
P/BV | x | 6.4 | 2.6 | 246.3% | View Chart |
Dividend Yield | % | 0.2 | 0.9 | 25.8% |
AMINES & PLASTIC VASUNDHARA RASAYANS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-23 |
VASUNDHARA RASAYANS Mar-23 |
AMINES & PLASTIC/ VASUNDHARA RASAYANS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 125 | 169 | 73.8% | |
Low | Rs | 68 | 97 | 69.8% | |
Sales per share (Unadj.) | Rs | 108.6 | 119.3 | 91.0% | |
Earnings per share (Unadj.) | Rs | 4.2 | 17.6 | 23.6% | |
Cash flow per share (Unadj.) | Rs | 5.0 | 18.0 | 28.0% | |
Dividends per share (Unadj.) | Rs | 0.50 | 2.00 | 25.0% | |
Avg Dividend yield | % | 0.5 | 1.5 | 34.6% | |
Book value per share (Unadj.) | Rs | 33.2 | 84.3 | 39.4% | |
Shares outstanding (eoy) | m | 55.02 | 3.18 | 1,730.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 1.1 | 79.5% | |
Avg P/E ratio | x | 23.2 | 7.6 | 306.1% | |
P/CF ratio (eoy) | x | 19.2 | 7.4 | 258.6% | |
Price / Book Value ratio | x | 2.9 | 1.6 | 183.8% | |
Dividend payout | % | 12.0 | 11.4 | 105.8% | |
Avg Mkt Cap | Rs m | 5,309 | 424 | 1,252.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 188 | 26 | 721.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,973 | 379 | 1,574.3% | |
Other income | Rs m | 28 | 23 | 120.3% | |
Total revenues | Rs m | 6,001 | 402 | 1,491.2% | |
Gross profit | Rs m | 425 | 56 | 764.1% | |
Depreciation | Rs m | 48 | 1 | 3,690.1% | |
Interest | Rs m | 101 | 2 | 4,060.6% | |
Profit before tax | Rs m | 303 | 75 | 405.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 74 | 19 | 393.5% | |
Profit after tax | Rs m | 229 | 56 | 409.1% | |
Gross profit margin | % | 7.1 | 14.6 | 48.5% | |
Effective tax rate | % | 24.5 | 25.2 | 97.1% | |
Net profit margin | % | 3.8 | 14.7 | 26.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,560 | 335 | 763.9% | |
Current liabilities | Rs m | 1,307 | 77 | 1,703.8% | |
Net working cap to sales | % | 21.0 | 68.1 | 30.8% | |
Current ratio | x | 2.0 | 4.4 | 44.8% | |
Inventory Days | Days | 2 | 1 | 148.4% | |
Debtors Days | Days | 742 | 774 | 95.8% | |
Net fixed assets | Rs m | 879 | 10 | 8,768.2% | |
Share capital | Rs m | 110 | 32 | 346.3% | |
"Free" reserves | Rs m | 1,716 | 236 | 726.1% | |
Net worth | Rs m | 1,826 | 268 | 681.0% | |
Long term debt | Rs m | 227 | 0 | - | |
Total assets | Rs m | 3,440 | 345 | 996.5% | |
Interest coverage | x | 4.0 | 31.0 | 12.9% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.7 | 1.1 | 158.0% | |
Return on assets | % | 9.6 | 16.9 | 56.7% | |
Return on equity | % | 12.5 | 20.8 | 60.1% | |
Return on capital | % | 19.7 | 28.8 | 68.3% | |
Exports to sales | % | 44.3 | 0 | - | |
Imports to sales | % | 24.9 | 0 | - | |
Exports (fob) | Rs m | 2,647 | NA | - | |
Imports (cif) | Rs m | 1,490 | NA | - | |
Fx inflow | Rs m | 2,647 | 155 | 1,709.4% | |
Fx outflow | Rs m | 1,558 | 32 | 4,910.7% | |
Net fx | Rs m | 1,089 | 123 | 884.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 45 | -65 | -69.7% | |
From Investments | Rs m | -24 | 13 | -188.1% | |
From Financial Activity | Rs m | 4 | 22 | 18.3% | |
Net Cashflow | Rs m | 25 | -30 | -83.6% |
Indian Promoters | % | 73.2 | 62.0 | 118.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 38.0 | 70.6% | |
Shareholders | 8,348 | 5,395 | 154.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | VASUNDHARA RASAYANS |
---|---|---|
1-Day | 0.57% | -1.80% |
1-Month | 30.61% | 9.00% |
1-Year | 164.30% | 39.61% |
3-Year CAGR | 38.99% | 40.41% |
5-Year CAGR | 46.97% | 44.09% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the VASUNDHARA RASAYANS share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of VASUNDHARA RASAYANS the stake stands at 62.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of VASUNDHARA RASAYANS.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 12.0%.
VASUNDHARA RASAYANS paid Rs 2.0, and its dividend payout ratio stood at 11.4%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of VASUNDHARA RASAYANS.
Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.