AMINES & PLASTIC | VIKRAM THRMO | AMINES & PLASTIC/ VIKRAM THRMO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.8 | 18.8 | 174.1% | View Chart |
P/BV | x | 6.4 | 5.1 | 124.4% | View Chart |
Dividend Yield | % | 0.2 | 0.3 | 69.3% |
AMINES & PLASTIC VIKRAM THRMO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-23 |
VIKRAM THRMO Mar-23 |
AMINES & PLASTIC/ VIKRAM THRMO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 125 | 74 | 168.9% | |
Low | Rs | 68 | 34 | 200.0% | |
Sales per share (Unadj.) | Rs | 108.6 | 35.6 | 305.2% | |
Earnings per share (Unadj.) | Rs | 4.2 | 5.4 | 77.1% | |
Cash flow per share (Unadj.) | Rs | 5.0 | 6.4 | 78.5% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0.50 | 100.0% | |
Avg Dividend yield | % | 0.5 | 0.9 | 56.0% | |
Book value per share (Unadj.) | Rs | 33.2 | 28.6 | 116.1% | |
Shares outstanding (eoy) | m | 55.02 | 31.36 | 175.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 1.5 | 58.6% | |
Avg P/E ratio | x | 23.2 | 10.0 | 231.9% | |
P/CF ratio (eoy) | x | 19.2 | 8.4 | 227.7% | |
Price / Book Value ratio | x | 2.9 | 1.9 | 154.0% | |
Dividend payout | % | 12.0 | 9.3 | 129.7% | |
Avg Mkt Cap | Rs m | 5,309 | 1,693 | 313.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 188 | 114 | 164.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,973 | 1,115 | 535.5% | |
Other income | Rs m | 28 | 14 | 204.6% | |
Total revenues | Rs m | 6,001 | 1,129 | 531.5% | |
Gross profit | Rs m | 425 | 261 | 163.0% | |
Depreciation | Rs m | 48 | 32 | 150.7% | |
Interest | Rs m | 101 | 12 | 864.9% | |
Profit before tax | Rs m | 303 | 230 | 131.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 74 | 61 | 121.2% | |
Profit after tax | Rs m | 229 | 169 | 135.2% | |
Gross profit margin | % | 7.1 | 23.4 | 30.4% | |
Effective tax rate | % | 24.5 | 26.6 | 92.1% | |
Net profit margin | % | 3.8 | 15.2 | 25.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,560 | 659 | 388.4% | |
Current liabilities | Rs m | 1,307 | 327 | 399.5% | |
Net working cap to sales | % | 21.0 | 29.8 | 70.5% | |
Current ratio | x | 2.0 | 2.0 | 97.2% | |
Inventory Days | Days | 2 | 57 | 3.6% | |
Debtors Days | Days | 742 | 1,091 | 68.0% | |
Net fixed assets | Rs m | 879 | 668 | 131.7% | |
Share capital | Rs m | 110 | 314 | 35.1% | |
"Free" reserves | Rs m | 1,716 | 583 | 294.3% | |
Net worth | Rs m | 1,826 | 897 | 203.7% | |
Long term debt | Rs m | 227 | 70 | 322.3% | |
Total assets | Rs m | 3,440 | 1,327 | 259.2% | |
Interest coverage | x | 4.0 | 20.7 | 19.3% | |
Debt to equity ratio | x | 0.1 | 0.1 | 158.2% | |
Sales to assets ratio | x | 1.7 | 0.8 | 206.6% | |
Return on assets | % | 9.6 | 13.6 | 70.4% | |
Return on equity | % | 12.5 | 18.9 | 66.4% | |
Return on capital | % | 19.7 | 25.0 | 78.6% | |
Exports to sales | % | 44.3 | 22.5 | 197.4% | |
Imports to sales | % | 24.9 | 0.1 | 44,811.5% | |
Exports (fob) | Rs m | 2,647 | 250 | 1,057.0% | |
Imports (cif) | Rs m | 1,490 | 1 | 240,348.4% | |
Fx inflow | Rs m | 2,647 | 250 | 1,057.0% | |
Fx outflow | Rs m | 1,558 | 5 | 33,800.0% | |
Net fx | Rs m | 1,089 | 246 | 442.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 45 | 131 | 34.7% | |
From Investments | Rs m | -24 | -126 | 18.9% | |
From Financial Activity | Rs m | 4 | 15 | 26.9% | |
Net Cashflow | Rs m | 25 | 19 | 132.4% |
Indian Promoters | % | 73.2 | 65.9 | 111.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 34.1 | 78.8% | |
Shareholders | 8,348 | 12,229 | 68.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | VIKRAM THRMO |
---|---|---|
1-Day | 0.57% | -0.98% |
1-Month | 30.61% | -1.28% |
1-Year | 164.30% | 79.93% |
3-Year CAGR | 38.99% | 56.12% |
5-Year CAGR | 46.97% | 56.67% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the VIKRAM THRMO share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of VIKRAM THRMO the stake stands at 65.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of VIKRAM THRMO.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 12.0%.
VIKRAM THRMO paid Rs 0.5, and its dividend payout ratio stood at 9.3%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of VIKRAM THRMO.
Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.