ADD-SHOP PROMOTIONS | ADANI ENTERPRISES | ADD-SHOP PROMOTIONS / ADANI ENTERPRISES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.4 | 94.7 | 5.7% | View Chart |
P/BV | x | 0.6 | 10.7 | 5.9% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ADD-SHOP PROMOTIONS ADANI ENTERPRISES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADD-SHOP PROMOTIONS Mar-23 |
ADANI ENTERPRISES Mar-23 |
ADD-SHOP PROMOTIONS / ADANI ENTERPRISES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 106 | 4,190 | 2.5% | |
Low | Rs | 34 | 1,017 | 3.3% | |
Sales per share (Unadj.) | Rs | 70.6 | 1,201.6 | 5.9% | |
Earnings per share (Unadj.) | Rs | 6.8 | 19.4 | 34.9% | |
Cash flow per share (Unadj.) | Rs | 7.0 | 40.7 | 17.1% | |
Dividends per share (Unadj.) | Rs | 0 | 1.20 | 0.0% | |
Avg Dividend yield | % | 0 | 0 | 0.0% | |
Book value per share (Unadj.) | Rs | 37.8 | 289.9 | 13.0% | |
Shares outstanding (eoy) | m | 28.31 | 1,140.00 | 2.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 2.2 | 45.6% | |
Avg P/E ratio | x | 10.3 | 134.4 | 7.7% | |
P/CF ratio (eoy) | x | 10.0 | 63.9 | 15.7% | |
Price / Book Value ratio | x | 1.8 | 9.0 | 20.6% | |
Dividend payout | % | 0 | 6.2 | 0.0% | |
Avg Mkt Cap | Rs m | 1,973 | 2,967,793 | 0.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9 | 18,773 | 0.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,999 | 1,369,778 | 0.1% | |
Other income | Rs m | 0 | 11,974 | 0.0% | |
Total revenues | Rs m | 1,999 | 1,381,751 | 0.1% | |
Gross profit | Rs m | 290 | 84,587 | 0.3% | |
Depreciation | Rs m | 5 | 24,361 | 0.0% | |
Interest | Rs m | 10 | 39,700 | 0.0% | |
Profit before tax | Rs m | 275 | 32,499 | 0.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 83 | 10,410 | 0.8% | |
Profit after tax | Rs m | 192 | 22,089 | 0.9% | |
Gross profit margin | % | 14.5 | 6.2 | 235.1% | |
Effective tax rate | % | 30.3 | 32.0 | 94.5% | |
Net profit margin | % | 9.6 | 1.6 | 594.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,435 | 370,217 | 0.4% | |
Current liabilities | Rs m | 430 | 448,031 | 0.1% | |
Net working cap to sales | % | 50.3 | -5.7 | -885.2% | |
Current ratio | x | 3.3 | 0.8 | 404.2% | |
Inventory Days | Days | 0 | 62 | 0.2% | |
Debtors Days | Days | 1,900 | 3 | 56,811.7% | |
Net fixed assets | Rs m | 65 | 1,041,568 | 0.0% | |
Share capital | Rs m | 283 | 1,140 | 24.8% | |
"Free" reserves | Rs m | 786 | 329,370 | 0.2% | |
Net worth | Rs m | 1,069 | 330,510 | 0.3% | |
Long term debt | Rs m | 8 | 325,900 | 0.0% | |
Total assets | Rs m | 1,509 | 1,412,785 | 0.1% | |
Interest coverage | x | 28.5 | 1.8 | 1,569.3% | |
Debt to equity ratio | x | 0 | 1.0 | 0.7% | |
Sales to assets ratio | x | 1.3 | 1.0 | 136.7% | |
Return on assets | % | 13.4 | 4.4 | 305.6% | |
Return on equity | % | 17.9 | 6.7 | 268.3% | |
Return on capital | % | 26.5 | 11.0 | 240.5% | |
Exports to sales | % | 0 | 0 | 0.0% | |
Imports to sales | % | 0 | 32.5 | 0.0% | |
Exports (fob) | Rs m | NA | 625 | 0.0% | |
Imports (cif) | Rs m | NA | 445,499 | 0.0% | |
Fx inflow | Rs m | 0 | 625 | 0.0% | |
Fx outflow | Rs m | 0 | 445,499 | 0.0% | |
Net fx | Rs m | 0 | -444,874 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -447 | 176,265 | -0.3% | |
From Investments | Rs m | -9 | -168,601 | 0.0% | |
From Financial Activity | Rs m | 450 | -11,975 | -3.8% | |
Net Cashflow | Rs m | -7 | 9,701 | -0.1% |
Indian Promoters | % | 27.2 | 59.0 | 46.1% | |
Foreign collaborators | % | 0.0 | 13.6 | - | |
Indian inst/Mut Fund | % | 0.0 | 20.2 | - | |
FIIs | % | 0.0 | 14.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 27.4 | 265.8% | |
Shareholders | 40,118 | 537,342 | 7.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.1 | - |
Compare ADD-SHOP PROMOTIONS With: REDINGTON MMTC SIRCA PAINTS INDIA LLOYDS ENTERPRISES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADD-SHOP PROMOTIONS | Adani Enterprises |
---|---|---|
1-Day | -0.83% | 2.42% |
1-Month | 15.10% | 0.32% |
1-Year | -41.27% | 68.87% |
3-Year CAGR | -10.39% | 38.49% |
5-Year CAGR | 22.28% | 87.44% |
* Compound Annual Growth Rate
Here are more details on the ADD-SHOP PROMOTIONS share price and the Adani Enterprises share price.
Moving on to shareholding structures...
The promoters of ADD-SHOP PROMOTIONS hold a 27.2% stake in the company. In case of Adani Enterprises the stake stands at 72.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADD-SHOP PROMOTIONS and the shareholding pattern of Adani Enterprises.
Finally, a word on dividends...
In the most recent financial year, ADD-SHOP PROMOTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Adani Enterprises paid Rs 1.2, and its dividend payout ratio stood at 6.2%.
You may visit here to review the dividend history of ADD-SHOP PROMOTIONS , and the dividend history of Adani Enterprises.
Indian share markets continued the momentum as the session progressed and ended the higher.