ADD-SHOP PROMOTIONS | SHUBHLAXMI JEWEL | ADD-SHOP PROMOTIONS / SHUBHLAXMI JEWEL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 4.1 | - | - | View Chart |
P/BV | x | 0.5 | 2.7 | 18.0% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ADD-SHOP PROMOTIONS SHUBHLAXMI JEWEL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADD-SHOP PROMOTIONS Mar-23 |
SHUBHLAXMI JEWEL Mar-23 |
ADD-SHOP PROMOTIONS / SHUBHLAXMI JEWEL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 106 | 58 | 181.9% | |
Low | Rs | 34 | 13 | 266.5% | |
Sales per share (Unadj.) | Rs | 70.6 | 88.2 | 80.1% | |
Earnings per share (Unadj.) | Rs | 6.8 | 1.2 | 585.7% | |
Cash flow per share (Unadj.) | Rs | 7.0 | 1.3 | 528.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 37.8 | 20.4 | 185.3% | |
Shares outstanding (eoy) | m | 28.31 | 8.80 | 321.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.4 | 246.1% | |
Avg P/E ratio | x | 10.3 | 30.6 | 33.6% | |
P/CF ratio (eoy) | x | 10.0 | 26.9 | 37.2% | |
Price / Book Value ratio | x | 1.8 | 1.7 | 106.4% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,973 | 311 | 633.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9 | 7 | 125.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,999 | 776 | 257.6% | |
Other income | Rs m | 0 | 4 | 0.0% | |
Total revenues | Rs m | 1,999 | 780 | 256.3% | |
Gross profit | Rs m | 290 | 24 | 1,218.0% | |
Depreciation | Rs m | 5 | 1 | 384.4% | |
Interest | Rs m | 10 | 12 | 80.9% | |
Profit before tax | Rs m | 275 | 14 | 1,980.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 83 | 4 | 2,243.1% | |
Profit after tax | Rs m | 192 | 10 | 1,884.3% | |
Gross profit margin | % | 14.5 | 3.1 | 472.9% | |
Effective tax rate | % | 30.3 | 26.7 | 113.2% | |
Net profit margin | % | 9.6 | 1.3 | 731.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,435 | 323 | 444.6% | |
Current liabilities | Rs m | 430 | 129 | 333.2% | |
Net working cap to sales | % | 50.3 | 25.0 | 201.4% | |
Current ratio | x | 3.3 | 2.5 | 133.4% | |
Inventory Days | Days | 0 | 0 | 28.6% | |
Debtors Days | Days | 1,900 | 66 | 2,870.1% | |
Net fixed assets | Rs m | 65 | 20 | 324.4% | |
Share capital | Rs m | 283 | 88 | 321.6% | |
"Free" reserves | Rs m | 786 | 91 | 860.8% | |
Net worth | Rs m | 1,069 | 179 | 596.0% | |
Long term debt | Rs m | 8 | 27 | 28.7% | |
Total assets | Rs m | 1,509 | 343 | 440.0% | |
Interest coverage | x | 28.5 | 2.1 | 1,343.2% | |
Debt to equity ratio | x | 0 | 0.2 | 4.8% | |
Sales to assets ratio | x | 1.3 | 2.3 | 58.5% | |
Return on assets | % | 13.4 | 6.6 | 203.6% | |
Return on equity | % | 17.9 | 5.7 | 316.3% | |
Return on capital | % | 26.5 | 12.7 | 208.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -447 | 12 | -3,646.9% | |
From Investments | Rs m | -9 | 1 | -1,021.1% | |
From Financial Activity | Rs m | 450 | -12 | -3,873.1% | |
Net Cashflow | Rs m | -7 | 2 | -423.1% |
Indian Promoters | % | 27.2 | 65.0 | 41.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 35.1 | 207.7% | |
Shareholders | 40,118 | 595 | 6,742.5% | ||
Pledged promoter(s) holding | % | 0.0 | 8.7 | - |
Compare ADD-SHOP PROMOTIONS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA BLACK ROSE IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADD-SHOP PROMOTIONS | SHUBHLAXMI JEWEL |
---|---|---|
1-Day | 4.18% | -8.48% |
1-Month | -18.47% | -43.40% |
1-Year | -54.83% | -52.97% |
3-Year CAGR | -14.51% | 47.63% |
5-Year CAGR | 11.92% | -16.36% |
* Compound Annual Growth Rate
Here are more details on the ADD-SHOP PROMOTIONS share price and the SHUBHLAXMI JEWEL share price.
Moving on to shareholding structures...
The promoters of ADD-SHOP PROMOTIONS hold a 27.2% stake in the company. In case of SHUBHLAXMI JEWEL the stake stands at 65.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADD-SHOP PROMOTIONS and the shareholding pattern of SHUBHLAXMI JEWEL.
Finally, a word on dividends...
In the most recent financial year, ADD-SHOP PROMOTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SHUBHLAXMI JEWEL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of ADD-SHOP PROMOTIONS , and the dividend history of SHUBHLAXMI JEWEL.
After opening the day marginally higher, Indian share markets continued the momentum as the session progressed and ended the day higher.