ADD-SHOP PROMOTIONS | UB (HOLDINGS) | ADD-SHOP PROMOTIONS / UB (HOLDINGS) |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 4.1 | 6.9 | 60.1% | View Chart |
P/BV | x | 0.5 | 0.3 | 145.4% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ADD-SHOP PROMOTIONS UB (HOLDINGS) |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADD-SHOP PROMOTIONS Mar-23 |
UB (HOLDINGS) Mar-16 |
ADD-SHOP PROMOTIONS / UB (HOLDINGS) |
5-Yr Chart Click to enlarge
|
||
High | Rs | 106 | 36 | 294.7% | |
Low | Rs | 34 | 17 | 199.1% | |
Sales per share (Unadj.) | Rs | 70.6 | 90.6 | 77.9% | |
Earnings per share (Unadj.) | Rs | 6.8 | -0.4 | -1,664.7% | |
Cash flow per share (Unadj.) | Rs | 7.0 | 3.2 | 216.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 37.8 | 32.1 | 117.8% | |
Shares outstanding (eoy) | m | 28.31 | 66.82 | 42.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.3 | 338.7% | |
Avg P/E ratio | x | 10.3 | -64.9 | -15.9% | |
P/CF ratio (eoy) | x | 10.0 | 8.2 | 122.1% | |
Price / Book Value ratio | x | 1.8 | 0.8 | 224.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,973 | 1,764 | 111.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9 | 644 | 1.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,999 | 6,053 | 33.0% | |
Other income | Rs m | 0 | 619 | 0.0% | |
Total revenues | Rs m | 1,999 | 6,673 | 30.0% | |
Gross profit | Rs m | 290 | 852 | 34.1% | |
Depreciation | Rs m | 5 | 242 | 2.2% | |
Interest | Rs m | 10 | 964 | 1.0% | |
Profit before tax | Rs m | 275 | 265 | 103.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 83 | 292 | 28.5% | |
Profit after tax | Rs m | 192 | -27 | -705.3% | |
Gross profit margin | % | 14.5 | 14.1 | 103.2% | |
Effective tax rate | % | 30.3 | 110.2 | 27.5% | |
Net profit margin | % | 9.6 | -0.4 | -2,135.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,435 | 22,659 | 6.3% | |
Current liabilities | Rs m | 430 | 28,617 | 1.5% | |
Net working cap to sales | % | 50.3 | -98.4 | -51.1% | |
Current ratio | x | 3.3 | 0.8 | 421.8% | |
Inventory Days | Days | 0 | 149 | 0.1% | |
Debtors Days | Days | 1,900 | 85 | 2,248.9% | |
Net fixed assets | Rs m | 65 | 13,813 | 0.5% | |
Share capital | Rs m | 283 | 668 | 42.4% | |
"Free" reserves | Rs m | 786 | 1,474 | 53.3% | |
Net worth | Rs m | 1,069 | 2,142 | 49.9% | |
Long term debt | Rs m | 8 | 878 | 0.9% | |
Total assets | Rs m | 1,509 | 36,472 | 4.1% | |
Interest coverage | x | 28.5 | 1.3 | 2,237.8% | |
Debt to equity ratio | x | 0 | 0.4 | 1.8% | |
Sales to assets ratio | x | 1.3 | 0.2 | 798.4% | |
Return on assets | % | 13.4 | 2.6 | 520.5% | |
Return on equity | % | 17.9 | -1.3 | -1,413.7% | |
Return on capital | % | 26.5 | 40.7 | 65.0% | |
Exports to sales | % | 0 | 35.1 | 0.0% | |
Imports to sales | % | 0 | 1.0 | 0.0% | |
Exports (fob) | Rs m | NA | 2,122 | 0.0% | |
Imports (cif) | Rs m | NA | 60 | 0.0% | |
Fx inflow | Rs m | 0 | 2,122 | 0.0% | |
Fx outflow | Rs m | 0 | 199 | 0.0% | |
Net fx | Rs m | 0 | 1,923 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -447 | 1,594 | -28.1% | |
From Investments | Rs m | -9 | 1,695 | -0.5% | |
From Financial Activity | Rs m | 450 | -2,870 | -15.7% | |
Net Cashflow | Rs m | -7 | 420 | -1.6% |
Indian Promoters | % | 27.2 | 26.9 | 101.0% | |
Foreign collaborators | % | 0.0 | 25.4 | - | |
Indian inst/Mut Fund | % | 0.0 | 5.8 | - | |
FIIs | % | 0.0 | 1.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 47.7 | 152.7% | |
Shareholders | 40,118 | 48,498 | 82.7% | ||
Pledged promoter(s) holding | % | 0.0 | 14.8 | - |
Compare ADD-SHOP PROMOTIONS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADD-SHOP PROMOTIONS | UB (HOLDINGS) |
---|---|---|
1-Day | 4.18% | -4.94% |
1-Month | -18.47% | -0.46% |
1-Year | -54.83% | -59.63% |
3-Year CAGR | -14.51% | -20.12% |
5-Year CAGR | 11.92% | -26.07% |
* Compound Annual Growth Rate
Here are more details on the ADD-SHOP PROMOTIONS share price and the UB (HOLDINGS) share price.
Moving on to shareholding structures...
The promoters of ADD-SHOP PROMOTIONS hold a 27.2% stake in the company. In case of UB (HOLDINGS) the stake stands at 52.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADD-SHOP PROMOTIONS and the shareholding pattern of UB (HOLDINGS).
Finally, a word on dividends...
In the most recent financial year, ADD-SHOP PROMOTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
UB (HOLDINGS) paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of ADD-SHOP PROMOTIONS , and the dividend history of UB (HOLDINGS).
Indian share markets continued the momentum as the session progressed and ended the day higher.