X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ATLAS CYCLE (HAR) with Force Motors - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ATLAS CYCLE (HAR) vs FORCE MOTORS - Comparison Results

ATLAS CYCLE (HAR)    Change

Atlas Cycles (Atlas) is a leading manufacturer of bicycles and steel tubes. The products are sold under various trade names such as "Atlas", "Army", "Eastern Star", "Zebra", "Laser" etc.

FORCE MOTORS 
   Change

Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ATLAS CYCLE (HAR) FORCE MOTORS ATLAS CYCLE (HAR)/
FORCE MOTORS
 
P/E (TTM) x 18.4 17.8 103.5% View Chart
P/BV x 0.9 1.6 57.2% View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 ATLAS CYCLE (HAR)   FORCE MOTORS
EQUITY SHARE DATA
    ATLAS CYCLE (HAR)
Mar-17
FORCE MOTORS
Mar-18
ATLAS CYCLE (HAR)/
FORCE MOTORS
5-Yr Chart
Click to enlarge
High Rs6944,810 14.4%   
Low Rs1872,725 6.9%   
Sales per share (Unadj.) Rs2,105.52,602.8 80.9%  
Earnings per share (Unadj.) Rs9.3111.7 8.3%  
Cash flow per share (Unadj.) Rs23.9209.8 11.4%  
Dividends per share (Unadj.) Rs010.00 0.0%  
Dividend yield (eoy) %00.3 0.0%  
Book value per share (Unadj.) Rs298.51,366.6 21.8%  
Shares outstanding (eoy) m3.2513.18 24.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.21.4 14.5%   
Avg P/E ratio x47.333.7 140.1%  
P/CF ratio (eoy) x18.418.0 102.6%  
Price / Book Value ratio x1.52.8 53.5%  
Dividend payout %09.0 0.0%   
Avg Mkt Cap Rs m1,43249,656 2.9%   
No. of employees `0000.47.4 5.8%   
Total wages/salary Rs m3713,866 9.6%   
Avg. sales/employee Rs Th15,987.94,621.5 345.9%   
Avg. wages/employee Rs Th866.1520.7 166.3%   
Avg. net profit/employee Rs Th70.8198.3 35.7%   
INCOME DATA
Net Sales Rs m6,84334,305 19.9%  
Other income Rs m38611 6.3%   
Total revenues Rs m6,88134,917 19.7%   
Gross profit Rs m1452,754 5.3%  
Depreciation Rs m471,293 3.7%   
Interest Rs m8667 128.5%   
Profit before tax Rs m502,006 2.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m20534 3.7%   
Profit after tax Rs m301,472 2.1%  
Gross profit margin %2.18.0 26.4%  
Effective tax rate %39.526.6 148.5%   
Net profit margin %0.44.3 10.3%  
BALANCE SHEET DATA
Current assets Rs m2,45711,266 21.8%   
Current liabilities Rs m2,3306,830 34.1%   
Net working cap to sales %1.912.9 14.3%  
Current ratio x1.11.6 63.9%  
Inventory Days Days2651 51.5%  
Debtors Days Days7426 287.1%  
Net fixed assets Rs m87410,483 8.3%   
Share capital Rs m33132 24.7%   
"Free" reserves Rs m93817,880 5.2%   
Net worth Rs m97018,011 5.4%   
Long term debt Rs m160-   
Total assets Rs m3,57225,230 14.2%  
Interest coverage x1.631.1 5.1%   
Debt to equity ratio x00-  
Sales to assets ratio x1.91.4 140.9%   
Return on assets %3.26.1 53.2%  
Return on equity %3.18.2 38.2%  
Return on capital %13.811.5 119.7%  
Exports to sales %2.80-   
Imports to sales %5.50-   
Exports (fob) Rs m194NA-   
Imports (cif) Rs m376NA-   
Fx inflow Rs m194368 52.8%   
Fx outflow Rs m38711,712 3.3%   
Net fx Rs m-193-11,344 1.7%   
CASH FLOW
From Operations Rs m-682,565 -2.7%  
From Investments Rs m48-806 -6.0%  
From Financial Activity Rs m137-2,229 -6.2%  
Net Cashflow Rs m118-470 -25.0%  

Share Holding

Indian Promoters % 44.7 59.4 75.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.3 0.7 42.9%  
FIIs % 0.3 5.8 5.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 54.7 34.1 160.4%  
Shareholders   9,939 18,200 54.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ATLAS CYCLE (HAR) With:   HERO MOTOCORP  SML ISUZU  M&M  HINDUSTAN MOTORS  ASHOK LEYLAND  

Compare ATLAS CYCLE (HAR) With:   SAIC MOTOR (China)  DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  FORD (US)  



Today's Market

Sensex Ends 170 Points Lower, Realty and FMCG Stocks Witness Selling(Closing)

After opening the day on a positive note, share markets in India witnessed volatile trading activity and ended in red.

Related Views on News

FORCE MOTORS Announces Quarterly Results (1QFY19); Net Profit Up 36.6% (Quarterly Result Update)

Jul 30, 2018 | Updated on Jul 30, 2018

For the quarter ended June 2018, FORCE MOTORS has posted a net profit of Rs 409 m (up 36.6% YoY). Sales on the other hand came in at Rs 9 bn (up 5.3% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.

FORCE MOTORS Announces Quarterly Results (4QFY18); Net Profit Up 10.4% (Quarterly Result Update)

Jun 11, 2018 | Updated on Jun 11, 2018

For the quarter ended March 2018, FORCE MOTORS has posted a net profit of Rs 606 m (up 10.4% YoY). Sales on the other hand came in at Rs 10 bn (up 8.8% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

More Views on News

Most Popular

Is It the Right Time to Buy Pharma Stocks Now?(The 5 Minute Wrapup)

Sep 12, 2018

Is the pharma sector poised for a comeback? Is the worst over? I believe so.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

The Secret Of Mirae Asset India Equity Fund's Increasing Popularity(Outside View)

Sep 7, 2018

The prudent investment strategies followed at the fund house has helped Mirae Asset India Equity Fund earn a tag of being a consistent performer, which is in turn gaining popularity among investors.

Should You Be Worried About the Rising Dollar?(Chart Of The Day)

Sep 7, 2018

While the rupee has deprecated by about 5% annually since 1990 against the dollar, the BSE Sensex has returned 14% annually in the same period.

Revenge of the Ratings Agencies(Vivek Kaul's Diary)

Sep 7, 2018

Do you remember when ratings agencies ruled financial markets? Nick explains why he thinks it's time to prepare yourselves for a comeback of the ratings agencies.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ATLAS CYCLE (HAR) SHARE PRICE


Sep 19, 2018 (Close)

TRACK ATLAS CYCLE (HAR)

  • Track your investment in ATLAS CYCLE (HAR) with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON ATLAS CYCLE (HAR)

ATLAS CYCLE (HAR) 8-QTR ANALYSIS

COMPARE ATLAS CYCLE (HAR) WITH

MARKET STATS