X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ATLAS CYCLE (HAR) with Force Motors - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ATLAS CYCLE (HAR) vs FORCE MOTORS - Comparison Results

ATLAS CYCLE (HAR)    Change

Atlas Cycles (Atlas) is a leading manufacturer of bicycles and steel tubes. The products are sold under various trade names such as "Atlas", "Army", "Eastern Star", "Zebra", "Laser" etc.

FORCE MOTORS 
   Change

Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ATLAS CYCLE (HAR) FORCE MOTORS ATLAS CYCLE (HAR)/
FORCE MOTORS
 
P/E (TTM) x -12.6 27.7 - View Chart
P/BV x 1.3 3.4 38.3% View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 ATLAS CYCLE (HAR)   FORCE MOTORS
EQUITY SHARE DATA
    ATLAS CYCLE (HAR)
Mar-16
FORCE MOTORS
Mar-16
ATLAS CYCLE (HAR)/
FORCE MOTORS
5-Yr Chart
Click to enlarge
High Rs2573,785 6.8%   
Low Rs1611,383 11.6%   
Sales per share (Unadj.) Rs1,756.92,321.8 75.7%  
Earnings per share (Unadj.) Rs-10.1136.2 -7.4%  
Cash flow per share (Unadj.) Rs6.7206.0 3.3%  
Dividends per share (Unadj.) Rs010.00 0.0%  
Dividend yield (eoy) %00.4 0.0%  
Book value per share (Unadj.) Rs289.21,124.8 25.7%  
Shares outstanding (eoy) m3.2513.18 24.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.11.1 10.7%   
Avg P/E ratio x-20.719.0 -109.2%  
P/CF ratio (eoy) x31.012.5 247.3%  
Price / Book Value ratio x0.72.3 31.5%  
Dividend payout %07.3 0.0%   
Avg Mkt Cap Rs m67934,057 2.0%   
No. of employees `0000.5NA-   
Total wages/salary Rs m3533,037 11.6%   
Avg. sales/employee Rs Th12,439.9NM-  
Avg. wages/employee Rs Th768.6NM-  
Avg. net profit/employee Rs Th-71.5NM-  
INCOME DATA
Net Sales Rs m5,71030,601 18.7%  
Other income Rs m8714 1.1%   
Total revenues Rs m5,71831,316 18.3%   
Gross profit Rs m662,744 2.4%  
Depreciation Rs m55919 6.0%   
Interest Rs m7943 181.7%   
Profit before tax Rs m-602,496 -2.4%   
Minority Interest Rs m0-1 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-27700 -3.8%   
Profit after tax Rs m-331,796 -1.8%  
Gross profit margin %1.29.0 12.8%  
Effective tax rate %45.028.0 160.4%   
Net profit margin %-0.65.9 -9.8%  
BALANCE SHEET DATA
Current assets Rs m2,17812,178 17.9%   
Current liabilities Rs m2,3787,167 33.2%   
Net working cap to sales %-3.516.4 -21.4%  
Current ratio x0.91.7 53.9%  
Inventory Days Days2565 37.8%  
Debtors Days Days6718 375.8%  
Net fixed assets Rs m9419,979 9.4%   
Share capital Rs m33132 24.7%   
"Free" reserves Rs m86814,690 5.9%   
Net worth Rs m94014,824 6.3%   
Long term debt Rs m1626 61.0%   
Total assets Rs m3,36922,973 14.7%  
Interest coverage x0.258.8 0.4%   
Debt to equity ratio x00 961.9%  
Sales to assets ratio x1.71.3 127.2%   
Return on assets %1.48.0 16.9%  
Return on equity %-3.512.1 -28.8%  
Return on capital %2.017.1 11.6%  
Exports to sales %3.01.6 186.2%   
Imports to sales %4.432.7 13.5%   
Exports (fob) Rs m174499 34.7%   
Imports (cif) Rs m25210,014 2.5%   
Fx inflow Rs m174499 34.7%   
Fx outflow Rs m26210,069 2.6%   
Net fx Rs m-88-9,570 0.9%   
CASH FLOW
From Operations Rs m4072,635 15.5%  
From Investments Rs m-23-2,100 1.1%  
From Financial Activity Rs m-411-392 105.0%  
Net Cashflow Rs m-27143 -18.7%  

Share Holding

Indian Promoters % 44.7 59.4 75.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.3 0.7 42.9%  
FIIs % 0.3 5.8 5.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 54.7 34.1 160.4%  
Shareholders   9,939 18,200 54.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ATLAS CYCLE (HAR) With:   EICHER MOTOR  TUBE INVESTMENTS  HINDUSTAN MOTORS  ATUL AUTO  HERO MOTOCORP  

Compare ATLAS CYCLE (HAR) With:   SAIC MOTOR (China)  DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  FORD (US)  



Today's Market

Sensex Opens in Green; Tata Stocks in Focus(09:30 am)

Asian stock indices are lower today as Japanese and Hong Kong shares fall. The Nikkei 225 is off 0.13% while the Hang Seng is down 0.54%. The Shanghai Composite is trading down by 0.02%.

Related Views on News

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

Hero Motocorp Ltd: Riding on the Scooters Growth, Maintains Margins! (Quarterly Results Update - Detailed)

Aug 1, 2017

Good Recovery in the Scooters market, expects pick up in exports too.

Bajaj Auto Limited: Recovery in Exports but Domestic Disappoints! (Quarterly Results Update - Detailed)

Aug 1, 2017

New Export Markets picking up, Management expects good recovery in domestic Three wheeler market.

Bajaj Auto Limited: Finishes the Year with Headwinds. Poised for a Recovery Ahead? (Quarterly Results Update - Detailed)

Jul 6, 2017

Ends the year on a Flat note. Expects good recovery in the exports market.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ATLAS CYCLE (HAR) SHARE PRICE


Aug 24, 2017 10:35 AM

TRACK ATLAS CYCLE (HAR)

  • Track your investment in ATLAS CYCLE (HAR) with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON ATLAS CYCLE (HAR)

ATLAS CYCLE (HAR) 8-QTR ANALYSIS

COMPARE ATLAS CYCLE (HAR) WITH

MARKET STATS