Established in 1981, Automotive Axles Limited (AAL) is a joint venture between the Kalyani Group and Meritor Inc., USA (formerly the automotive division of Rockwell International Corporation). The company has manufacturing facilities located at
ZF Steering Gear started in 1981 to manufacture Mechanical - worm & roller and integral hydraulic power steering gears in financial and technical collaboration with ZF Friedrichafen AG Germany, the world's largest independent steering gears
AUTOMOTIVE AXLES | ZF STEERING | AUTOMOTIVE AXLES/ ZF STEERING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 37.8 | -31.8 | - | View Chart |
P/BV | x | 2.9 | 1.0 | 279.2% | View Chart |
Dividend Yield | % | 1.9 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AUTOMOTIVE AXLES Mar-19 |
ZF STEERING Mar-19 |
AUTOMOTIVE AXLES/ ZF STEERING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,688 | 1,270 | 132.9% | |
Low | Rs | 991 | 653 | 151.8% | |
Sales per share (Unadj.) | Rs | 1,292.7 | 484.5 | 266.8% | |
Earnings per share (Unadj.) | Rs | 81.0 | 48.4 | 167.5% | |
Cash flow per share (Unadj.) | Rs | 111.8 | 82.6 | 135.4% | |
Dividends per share (Unadj.) | Rs | 20.00 | 0 | - | |
Dividend yield (eoy) | % | 1.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 359.0 | 369.7 | 97.1% | |
Shares outstanding (eoy) | m | 15.00 | 9.07 | 165.4% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 1.0 | 2.0 | 52.2% | |
Avg P/E ratio | x | 16.5 | 19.9 | 83.2% | |
P/CF ratio (eoy) | x | 12.0 | 11.6 | 102.9% | |
Price / Book Value ratio | x | 3.7 | 2.6 | 143.5% | |
Dividend payout | % | 24.7 | 0 | - | |
Avg Mkt Cap | Rs m | 20,093 | 8,721 | 230.4% | |
No. of employees | `000 | 1.1 | 0.4 | 259.3% | |
Total wages/salary | Rs m | 1,235 | 515 | 239.9% | |
Avg. sales/employee | Rs Th | 18,466.7 | 10,849.9 | 170.2% | |
Avg. wages/employee | Rs Th | 1,176.2 | 1,271.1 | 92.5% | |
Avg. net profit/employee | Rs Th | 1,157.6 | 1,083.2 | 106.9% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 19,390 | 4,394 | 441.3% | |
Other income | Rs m | 30 | 89 | 33.7% | |
Total revenues | Rs m | 19,420 | 4,483 | 433.2% | |
Gross profit | Rs m | 2,291 | 555 | 412.6% | |
Depreciation | Rs m | 462 | 310 | 148.9% | |
Interest | Rs m | 6 | 19 | 30.9% | |
Profit before tax | Rs m | 1,853 | 315 | 589.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 638 | -124 | -513.4% | |
Profit after tax | Rs m | 1,216 | 439 | 277.1% | |
Gross profit margin | % | 11.8 | 12.6 | 93.5% | |
Effective tax rate | % | 34.4 | -39.5 | -87.1% | |
Net profit margin | % | 6.3 | 10.0 | 62.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,437 | 1,366 | 471.2% | |
Current liabilities | Rs m | 3,213 | 960 | 334.8% | |
Net working cap to sales | % | 16.6 | 9.2 | 179.8% | |
Current ratio | x | 2.0 | 1.4 | 140.8% | |
Inventory Days | Days | 35 | 33 | 103.8% | |
Debtors Days | Days | 65 | 64 | 101.6% | |
Net fixed assets | Rs m | 2,243 | 1,372 | 163.5% | |
Share capital | Rs m | 151 | 91 | 166.6% | |
"Free" reserves | Rs m | 5,233 | 3,262 | 160.4% | |
Net worth | Rs m | 5,384 | 3,353 | 160.6% | |
Long term debt | Rs m | 659 | 210 | 314.6% | |
Total assets | Rs m | 9,333 | 4,541 | 205.5% | |
Interest coverage | x | 309.9 | 17.2 | 1,800.3% | |
Debt to equity ratio | x | 0.1 | 0.1 | 195.9% | |
Sales to assets ratio | x | 2.1 | 1.0 | 214.7% | |
Return on assets | % | 13.1 | 10.1 | 129.7% | |
Return on equity | % | 22.6 | 13.1 | 172.5% | |
Return on capital | % | 30.8 | 9.4 | 328.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 8.0 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 353 | 0.0% | |
Fx inflow | Rs m | 0 | 91 | 0.0% | |
Fx outflow | Rs m | 0 | 18 | 0.0% | |
Net fx | Rs m | 0 | 73 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 977 | 722 | 135.5% | |
From Investments | Rs m | -1,492 | -420 | 355.1% | |
From Financial Activity | Rs m | 470 | -287 | -163.7% | |
Net Cashflow | Rs m | -45 | 14 | -317.7% |
Indian Promoters | % | 35.5 | 47.9 | 74.1% | |
Foreign collaborators | % | 35.5 | 25.8 | 137.6% | |
Indian inst/Mut Fund | % | 12.5 | 0.1 | 12,500.0% | |
FIIs | % | 0.1 | 0.1 | 100.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 16.4 | 26.2 | 62.6% | |
Shareholders | 8,280 | 7,851 | 105.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AUTOMOTIVE AXLES With: SUPRAJIT ENGINEERING GABRIEL INDIA MOTHERSON SUMI JTEKT INDIA ANG INDUSTRIES
Indian share markets extended gains to the second day today and ended at record-high levels with Nifty ending above 14,600-mark.
For the quarter ended December 2019, ZF STEERING has posted a net profit of Rs 11 m (down 112.6% YoY). Sales on the other hand came in at Rs 639 m (down 41.5% YoY). Read on for a complete analysis of ZF STEERING's quarterly results.
For the quarter ended September 2019, AUTOMOTIVE AXLES has posted a net profit of Rs 62 m (down 80.5% YoY). Sales on the other hand came in at Rs 2 bn (down 59.9% YoY). Read on for a complete analysis of AUTOMOTIVE AXLES's quarterly results.
For the quarter ended September 2019, ZF STEERING has posted a net profit of Rs 8 m (down 109.3% YoY). Sales on the other hand came in at Rs 669 m (down 38.5% YoY). Read on for a complete analysis of ZF STEERING's quarterly results.
Here's an analysis of the annual report of AUTOMOTIVE AXLES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of AUTOMOTIVE AXLES. Also includes updates on the valuation of AUTOMOTIVE AXLES.
For the quarter ended June 2019, AUTOMOTIVE AXLES has posted a net profit of Rs 246 m (down 15.1% YoY). Sales on the other hand came in at Rs 4 bn (down 11.7% YoY). Read on for a complete analysis of AUTOMOTIVE AXLES's quarterly results.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More