ADITYA VISION | GO FASHION (INDIA) | ADITYA VISION/ GO FASHION (INDIA) |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 25.3 | - | - | View Chart |
P/BV | x | 23.8 | 20.6 | 115.6% | View Chart |
Dividend Yield | % | 0.4 | 0.0 | 239,700.0% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADITYA VISION Mar-21 |
GO FASHION (INDIA) Mar-21 |
ADITYA VISION/ GO FASHION (INDIA) |
5-Yr Chart Click to enlarge
|
||
High | Rs | 198 | NA | - | |
Low | Rs | 21 | NA | - | |
Sales per share (Unadj.) | Rs | 621.8 | 83.6 | 744.1% | |
Earnings per share (Unadj.) | Rs | 20.5 | -1.2 | -1,738.8% | |
Cash flow per share (Unadj.) | Rs | 22.4 | 19.0 | 118.0% | |
Dividends per share (Unadj.) | Rs | 5.00 | 0 | - | |
Avg Dividend yield | % | 4.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 47.2 | 94.3 | 50.1% | |
Shares outstanding (eoy) | m | 12.03 | 30.00 | 40.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 0 | - | |
Avg P/E ratio | x | 5.3 | 0 | - | |
P/CF ratio (eoy) | x | 4.9 | 0 | - | |
Price / Book Value ratio | x | 2.3 | 0 | - | |
Dividend payout | % | 24.4 | -0.2 | -14,375.9% | |
Avg Mkt Cap | Rs m | 1,316 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 248 | 615 | 40.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,480 | 2,507 | 298.4% | |
Other income | Rs m | 17 | 316 | 5.4% | |
Total revenues | Rs m | 7,497 | 2,823 | 265.6% | |
Gross profit | Rs m | 416 | 475 | 87.6% | |
Depreciation | Rs m | 23 | 605 | 3.8% | |
Interest | Rs m | 80 | 217 | 37.1% | |
Profit before tax | Rs m | 330 | -31 | -1,051.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 83 | 4 | 2,054.2% | |
Profit after tax | Rs m | 247 | -35 | -697.3% | |
Gross profit margin | % | 5.6 | 18.9 | 29.4% | |
Effective tax rate | % | 25.2 | -12.9 | -195.3% | |
Net profit margin | % | 3.3 | -1.4 | -233.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,577 | 2,482 | 103.8% | |
Current liabilities | Rs m | 2,143 | 460 | 465.7% | |
Net working cap to sales | % | 5.8 | 80.7 | 7.2% | |
Current ratio | x | 1.2 | 5.4 | 22.3% | |
Inventory Days | Days | 0 | 103 | 0.1% | |
Debtors Days | Days | 178,436 | 69 | 259,960.7% | |
Net fixed assets | Rs m | 248 | 2,925 | 8.5% | |
Share capital | Rs m | 120 | 790 | 15.2% | |
"Free" reserves | Rs m | 448 | 2,039 | 22.0% | |
Net worth | Rs m | 568 | 2,829 | 20.1% | |
Long term debt | Rs m | 103 | 0 | - | |
Total assets | Rs m | 2,825 | 5,407 | 52.2% | |
Interest coverage | x | 5.1 | 0.9 | 595.9% | |
Debt to equity ratio | x | 0.2 | 0 | - | |
Sales to assets ratio | x | 2.6 | 0.5 | 571.1% | |
Return on assets | % | 11.6 | 3.4 | 344.8% | |
Return on equity | % | 43.4 | -1.3 | -3,471.1% | |
Return on capital | % | 61.1 | 6.6 | 931.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 110 | 899 | 12.2% | |
From Investments | Rs m | -43 | -473 | 9.1% | |
From Financial Activity | Rs m | -3 | -371 | 0.9% | |
Net Cashflow | Rs m | 63 | 55 | 116.1% |
Indian Promoters | % | 73.7 | 52.8 | 139.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 30.7 | - | |
FIIs | % | 0.0 | 7.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.3 | 47.2 | 55.7% | |
Shareholders | 3,338 | 40,523 | 8.2% | ||
Pledged promoter(s) holding | % | 0.0 | 16.3 | - |
Compare ADITYA VISION With: AVENUE SUPERMARTS FUTURE RETAIL ADITYA BIRLA FASHION & RETAIL
Indian benchmark indices ended on a positive note amid a highly volatile session. This was on the back of metal stocks along with banking and financials.