AVADH SUGAR & ENERGY | DWARIKESH SUGAR | AVADH SUGAR & ENERGY/ DWARIKESH SUGAR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 8.4 | 15.6 | 54.2% | View Chart |
P/BV | x | 1.2 | 1.8 | 68.9% | View Chart |
Dividend Yield | % | 1.9 | 2.8 | 65.1% |
AVADH SUGAR & ENERGY DWARIKESH SUGAR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AVADH SUGAR & ENERGY Mar-23 |
DWARIKESH SUGAR Mar-23 |
AVADH SUGAR & ENERGY/ DWARIKESH SUGAR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 885 | 148 | 596.1% | |
Low | Rs | 388 | 80 | 485.0% | |
Sales per share (Unadj.) | Rs | 1,397.6 | 111.7 | 1,251.4% | |
Earnings per share (Unadj.) | Rs | 50.1 | 5.6 | 899.5% | |
Cash flow per share (Unadj.) | Rs | 75.6 | 8.2 | 918.2% | |
Dividends per share (Unadj.) | Rs | 10.00 | 2.00 | 500.0% | |
Avg Dividend yield | % | 1.6 | 1.8 | 89.7% | |
Book value per share (Unadj.) | Rs | 445.1 | 39.3 | 1,133.0% | |
Shares outstanding (eoy) | m | 20.02 | 188.30 | 10.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.0 | 44.5% | |
Avg P/E ratio | x | 12.7 | 20.5 | 61.9% | |
P/CF ratio (eoy) | x | 8.4 | 13.9 | 60.7% | |
Price / Book Value ratio | x | 1.4 | 2.9 | 49.2% | |
Dividend payout | % | 20.0 | 35.9 | 55.6% | |
Avg Mkt Cap | Rs m | 12,741 | 21,509 | 59.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,204 | 1,180 | 102.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 27,980 | 21,030 | 133.1% | |
Other income | Rs m | 93 | 140 | 65.9% | |
Total revenues | Rs m | 28,073 | 21,170 | 132.6% | |
Gross profit | Rs m | 2,548 | 2,145 | 118.7% | |
Depreciation | Rs m | 511 | 502 | 101.8% | |
Interest | Rs m | 693 | 258 | 268.1% | |
Profit before tax | Rs m | 1,436 | 1,525 | 94.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 434 | 477 | 90.9% | |
Profit after tax | Rs m | 1,002 | 1,048 | 95.6% | |
Gross profit margin | % | 9.1 | 10.2 | 89.2% | |
Effective tax rate | % | 30.2 | 31.3 | 96.5% | |
Net profit margin | % | 3.6 | 5.0 | 71.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,770 | 7,084 | 166.2% | |
Current liabilities | Rs m | 11,773 | 3,209 | 366.9% | |
Net working cap to sales | % | 0 | 18.4 | -0.1% | |
Current ratio | x | 1.0 | 2.2 | 45.3% | |
Inventory Days | Days | 18 | 14 | 122.0% | |
Debtors Days | Days | 95 | 124 | 76.3% | |
Net fixed assets | Rs m | 13,129 | 6,650 | 197.4% | |
Share capital | Rs m | 200 | 188 | 106.3% | |
"Free" reserves | Rs m | 8,711 | 7,210 | 120.8% | |
Net worth | Rs m | 8,912 | 7,398 | 120.5% | |
Long term debt | Rs m | 3,063 | 2,142 | 143.0% | |
Total assets | Rs m | 24,899 | 13,734 | 181.3% | |
Interest coverage | x | 3.1 | 6.9 | 44.5% | |
Debt to equity ratio | x | 0.3 | 0.3 | 118.7% | |
Sales to assets ratio | x | 1.1 | 1.5 | 73.4% | |
Return on assets | % | 6.8 | 9.5 | 71.6% | |
Return on equity | % | 11.2 | 14.2 | 79.4% | |
Return on capital | % | 17.8 | 18.7 | 95.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 5 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 5 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | 0.0% | |
Net fx | Rs m | 5 | 0 | -47,700.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,636 | 3,139 | 115.8% | |
From Investments | Rs m | -1,238 | -915 | 135.3% | |
From Financial Activity | Rs m | -2,389 | -2,219 | 107.7% | |
Net Cashflow | Rs m | 8 | 4 | 194.5% |
Indian Promoters | % | 60.4 | 42.1 | 143.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.1 | 4.5 | 113.8% | |
FIIs | % | 4.1 | 4.4 | 94.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.6 | 57.9 | 68.4% | |
Shareholders | 23,220 | 202,645 | 11.5% | ||
Pledged promoter(s) holding | % | 23.8 | 0.0 | - |
Compare AVADH SUGAR & ENERGY With: BAJAJ HIND. SUGAR BALRAMPUR CHINI SHREE RENUKA SUGARS DALMIA BHARAT SUG. UTTAM SUGAR
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AVADH SUGAR & ENERGY | Dwarikesh Sugar |
---|---|---|
1-Day | -1.83% | -0.17% |
1-Month | -7.25% | -4.43% |
1-Year | 11.56% | -21.02% |
3-Year CAGR | 21.63% | 10.23% |
5-Year CAGR | 16.04% | 20.87% |
* Compound Annual Growth Rate
Here are more details on the AVADH SUGAR & ENERGY share price and the Dwarikesh Sugar share price.
Moving on to shareholding structures...
The promoters of AVADH SUGAR & ENERGY hold a 60.4% stake in the company. In case of Dwarikesh Sugar the stake stands at 42.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AVADH SUGAR & ENERGY and the shareholding pattern of Dwarikesh Sugar.
Finally, a word on dividends...
In the most recent financial year, AVADH SUGAR & ENERGY paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 20.0%.
Dwarikesh Sugar paid Rs 2.0, and its dividend payout ratio stood at 35.9%.
You may visit here to review the dividend history of AVADH SUGAR & ENERGY, and the dividend history of Dwarikesh Sugar.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.