Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AVT NATURAL vs MARICO - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AVT NATURAL MARICO AVT NATURAL/
MARICO
 
P/E (TTM) x 23.6 45.1 52.4% View Chart
P/BV x 3.1 17.8 17.4% View Chart
Dividend Yield % 1.1 0.9 131.4%  

Financials

 AVT NATURAL   MARICO
EQUITY SHARE DATA
    AVT NATURAL
Mar-23
MARICO
Mar-23
AVT NATURAL/
MARICO
5-Yr Chart
Click to enlarge
High Rs135554 24.4%   
Low Rs74470 15.8%   
Sales per share (Unadj.) Rs38.275.5 50.6%  
Earnings per share (Unadj.) Rs5.110.2 49.7%  
Cash flow per share (Unadj.) Rs6.011.4 52.2%  
Dividends per share (Unadj.) Rs1.004.50 22.2%  
Avg Dividend yield %1.00.9 108.8%  
Book value per share (Unadj.) Rs28.329.0 97.3%  
Shares outstanding (eoy) m152.281,293.08 11.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.76.8 40.4%   
Avg P/E ratio x20.650.1 41.1%  
P/CF ratio (eoy) x17.644.8 39.2%  
Price / Book Value ratio x3.717.6 21.0%  
Dividend payout %19.744.0 44.7%   
Avg Mkt Cap Rs m15,933662,092 2.4%   
No. of employees `000NANA-   
Total wages/salary Rs m6466,530 9.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m5,82297,640 6.0%  
Other income Rs m231,440 1.6%   
Total revenues Rs m5,84599,080 5.9%   
Gross profit Rs m1,20918,100 6.7%  
Depreciation Rs m1341,550 8.6%   
Interest Rs m54560 9.6%   
Profit before tax Rs m1,04517,430 6.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2714,210 6.4%   
Profit after tax Rs m77413,220 5.9%  
Gross profit margin %20.818.5 112.0%  
Effective tax rate %26.024.2 107.5%   
Net profit margin %13.313.5 98.2%  
BALANCE SHEET DATA
Current assets Rs m4,40638,130 11.6%   
Current liabilities Rs m76624,290 3.2%   
Net working cap to sales %62.514.2 441.1%  
Current ratio x5.81.6 366.3%  
Inventory Days Days3847 82.7%  
Debtors Days Days7614 20,059.4%  
Net fixed assets Rs m81329,800 2.7%   
Share capital Rs m1521,290 11.8%   
"Free" reserves Rs m4,15136,270 11.4%   
Net worth Rs m4,30337,560 11.5%   
Long term debt Rs m8120 402.5%   
Total assets Rs m5,21868,000 7.7%  
Interest coverage x20.532.1 63.9%   
Debt to equity ratio x00 3,513.1%  
Sales to assets ratio x1.11.4 77.7%   
Return on assets %15.920.3 78.3%  
Return on equity %18.035.2 51.1%  
Return on capital %25.147.9 52.4%  
Exports to sales %89.02.7 3,273.3%   
Imports to sales %15.81.5 1,049.3%   
Exports (fob) Rs m5,1832,656 195.2%   
Imports (cif) Rs m9221,473 62.6%   
Fx inflow Rs m5,1832,656 195.2%   
Fx outflow Rs m9221,473 62.6%   
Net fx Rs m4,2611,182 360.4%   
CASH FLOW
From Operations Rs m51214,190 3.6%  
From Investments Rs m-368-9,290 4.0%  
From Financial Activity Rs m-85-5,600 1.5%  
Net Cashflow Rs m59-690 -8.5%  

Share Holding

Indian Promoters % 75.0 59.3 126.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.2 35.4 0.5%  
FIIs % 0.2 25.6 0.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 40.7 61.5%  
Shareholders   50,423 318,556 15.8%  
Pledged promoter(s) holding % 0.0 0.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AVT NATURAL With:   NESTLE    VARUN BEVERAGES    BRITANNIA    AVANTI FEEDS    KRBL    


More on AVT NATURAL vs Marico

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

AVT NATURAL vs Marico Share Price Performance

Period AVT NATURAL Marico S&P BSE FMCG
1-Day -0.52% 1.53% 0.10%
1-Month 7.38% 4.30% 2.04%
1-Year 2.96% 4.22% 15.06%
3-Year CAGR 23.67% 8.40% 16.03%
5-Year CAGR 29.44% 7.62% 10.63%

* Compound Annual Growth Rate

Here are more details on the AVT NATURAL share price and the Marico share price.

Moving on to shareholding structures...

The promoters of AVT NATURAL hold a 75.0% stake in the company. In case of Marico the stake stands at 59.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AVT NATURAL and the shareholding pattern of Marico.

Finally, a word on dividends...

In the most recent financial year, AVT NATURAL paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 19.7%.

Marico paid Rs 4.5, and its dividend payout ratio stood at 44.0%.

You may visit here to review the dividend history of AVT NATURAL, and the dividend history of Marico.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.