Compare Bajaj Auto Ltd with VST Tillers - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BAJAJ AUTO vs VST TILLERS - Comparison Results

BAJAJ AUTO     Change

Bajaj Auto enjoys a 25.4% market share (FY12) in the motorcycle segment in India. The company's sales mix (in terms of units sold) consists of motorcycles (88%) and three-wheelers (12%). Though the company has traditionally been a key player in the g... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BAJAJ AUTO VST TILLERS BAJAJ AUTO/
VST TILLERS
 
P/E (TTM) x 19.8 36.8 53.7% View Chart
P/BV x 4.0 2.1 192.4% View Chart
Dividend Yield % 4.0 3.5 115.0%  

Financials

 BAJAJ AUTO   VST TILLERS
EQUITY SHARE DATA
    BAJAJ AUTO
Mar-20
VST TILLERS
Mar-18
BAJAJ AUTO/
VST TILLERS
5-Yr Chart
Click to enlarge
High Rs3,3152,814 117.8%   
Low Rs1,7931,778 100.9%   
Sales per share (Unadj.) Rs1,033.9884.2 116.9%  
Earnings per share (Unadj.) Rs180.1129.6 139.0%  
Cash flow per share (Unadj.) Rs188.6142.2 132.7%  
Dividends per share (Unadj.) Rs120.0050.00 240.0%  
Dividend yield (eoy) %4.72.2 215.7%  
Book value per share (Unadj.) Rs748.6690.2 108.5%  
Shares outstanding (eoy) m289.378.64 3,349.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.52.6 95.1%   
Avg P/E ratio x14.217.7 80.1%  
P/CF ratio (eoy) x13.516.1 83.9%  
Price / Book Value ratio x3.43.3 102.6%  
Dividend payout %66.638.6 172.7%   
Avg Mkt Cap Rs m739,05119,835 3,725.9%   
No. of employees `00010.70.7 1,503.2%   
Total wages/salary Rs m13,908689 2,018.9%   
Avg. sales/employee Rs Th27,914.410,714.6 260.5%   
Avg. wages/employee Rs Th1,297.6966.2 134.3%   
Avg. net profit/employee Rs Th4,862.81,570.5 309.6%   
INCOME DATA
Net Sales Rs m299,1877,640 3,916.3%  
Other income Rs m15,246452 3,372.2%   
Total revenues Rs m314,4328,092 3,885.9%   
Gross profit Rs m54,1721,196 4,530.5%  
Depreciation Rs m2,464109 2,269.2%   
Interest Rs m3217 187.0%   
Profit before tax Rs m66,9211,522 4,396.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m14,802403 3,677.6%   
Profit after tax Rs m52,1191,120 4,654.3%  
Gross profit margin %18.115.7 115.7%  
Effective tax rate %22.126.4 83.7%   
Net profit margin %17.414.7 118.8%  
BALANCE SHEET DATA
Current assets Rs m66,1604,994 1,324.7%   
Current liabilities Rs m42,5331,444 2,945.5%   
Net working cap to sales %7.946.5 17.0%  
Current ratio x1.63.5 45.0%  
Inventory Days Days1337 34.6%  
Debtors Days Days2189 23.7%  
Net fixed assets Rs m17,5922,149 818.5%   
Share capital Rs m2,89486 3,349.2%   
"Free" reserves Rs m213,7275,877 3,636.5%   
Net worth Rs m216,6215,964 3,632.3%   
Long term debt Rs m00-   
Total assets Rs m265,1007,858 3,373.7%  
Interest coverage x2,118.891.1 2,326.3%   
Debt to equity ratio x00-  
Sales to assets ratio x1.11.0 116.1%   
Return on assets %19.714.5 136.0%  
Return on equity %24.118.8 128.1%  
Return on capital %30.925.8 119.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m118,72411 1,069,582.9%   
Fx outflow Rs m9,0851 1,817,020.0%   
Net fx Rs m109,63911 1,034,326.4%   
CASH FLOW
From Operations Rs m38,504334 11,538.6%  
From Investments Rs m15,561-360 -4,322.5%  
From Financial Activity Rs m-62,465-167 37,404.3%  
Net Cashflow Rs m-6,302-193 3,260.4%  

Share Holding

Indian Promoters % 49.2 50.9 96.7%  
Foreign collaborators % 0.0 2.9 -  
Indian inst/Mut Fund % 10.6 10.6 100.3%  
FIIs % 15.0 3.4 447.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.1 32.2 78.0%  
Shareholders   78,518 9,024 870.1%  
Pledged promoter(s) holding % 0.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BAJAJ AUTO With:   HERO MOTOCORP  FORCE MOTORS  CHOLAMANDALAM FINANCIAL HOLDINGS  ATUL AUTO  EICHER MOTOR  

Compare BAJAJ AUTO With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Indian Indices End Flat; Power and Telecom Stocks Witness Buying(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.

Related Views on News

BAJAJ AUTO 2019-20 Annual Report Analysis (Annual Result Update)

Aug 5, 2020 | Updated on Aug 5, 2020

Here's an analysis of the annual report of BAJAJ AUTO for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BAJAJ AUTO. Also includes updates on the valuation of BAJAJ AUTO.

BAJAJ AUTO Announces Quarterly Results (1QFY21); Net Profit Down 48.3% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, BAJAJ AUTO has posted a net profit of Rs 5 bn (down 48.3% YoY). Sales on the other hand came in at Rs 31 bn (down 60.3% YoY). Read on for a complete analysis of BAJAJ AUTO's quarterly results.

BAJAJ AUTO Announces Quarterly Results (4QFY20); Net Profit Down 7.7% (Quarterly Result Update)

May 21, 2020 | Updated on May 21, 2020

For the quarter ended March 2020, BAJAJ AUTO has posted a net profit of Rs 12 bn (down 7.7% YoY). Sales on the other hand came in at Rs 68 bn (down 7.8% YoY). Read on for a complete analysis of BAJAJ AUTO's quarterly results.

VST TILLERS Announces Quarterly Results (3QFY20); Net Profit Down 65.7% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, VST TILLERS has posted a net profit of Rs 35 m (down 65.7% YoY). Sales on the other hand came in at Rs 1 bn (down 15.5% YoY). Read on for a complete analysis of VST TILLERS's quarterly results.

BAJAJ AUTO Announces Quarterly Results (3QFY20); Net Profit Up 14.6% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, BAJAJ AUTO has posted a net profit of Rs 13 bn (up 14.6% YoY). Sales on the other hand came in at Rs 76 bn (up 3.1% YoY). Read on for a complete analysis of BAJAJ AUTO's quarterly results.

More Views on News

Most Popular

These 5 Smallcaps Deserve a Place in Your Coffee Can Portfolio(Profit Hunter)

Jul 28, 2020

When it comes to quality stocks, doing less is more.

Before You Buy Your First Electric Vehicle Consider Buying this Stock(Profit Hunter)

Jul 29, 2020

As competition intensifies in the electric vehicle space, only few will create huge wealth over the years.

Large Opportunities Are Coming Our Way

Aug 5, 2020

Kenneth Andrade tells us why stocks will bounce back strongly and what he's bullish on.

How to Buy Gold and Silver(Fast Profits Daily)

Jul 27, 2020

In this video I'll show you how to buy bullion the right way.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

BAJAJ AUTO SHARE PRICE


Aug 7, 2020 (Close)

TRACK BAJAJ AUTO

  • Track your investment in BAJAJ AUTO with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BAJAJ AUTO 8-QTR ANALYSIS

COMPARE BAJAJ AUTO WITH

MARKET STATS