Compare Bajaj Auto Ltd with VST Tillers - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BAJAJ AUTO vs VST TILLERS - Comparison Results

BAJAJ AUTO     Change

Bajaj Auto enjoys a 25.4% market share (FY12) in the motorcycle segment in India. The company's sales mix (in terms of units sold) consists of motorcycles (88%) and three-wheelers (12%). Though the company has traditionally been a key player in the g... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BAJAJ AUTO VST TILLERS BAJAJ AUTO/
VST TILLERS
 
P/E (TTM) x 18.2 27.6 66.0% View Chart
P/BV x 3.9 1.9 209.1% View Chart
Dividend Yield % 1.9 3.9 49.3%  

Financials

 BAJAJ AUTO   VST TILLERS
EQUITY SHARE DATA
    BAJAJ AUTO
Mar-19
VST TILLERS
Mar-18
BAJAJ AUTO/
VST TILLERS
5-Yr Chart
Click to enlarge
High Rs3,2142,814 114.2%   
Low Rs2,4251,778 136.4%   
Sales per share (Unadj.) Rs1,045.4884.2 118.2%  
Earnings per share (Unadj.) Rs170.3129.6 131.4%  
Cash flow per share (Unadj.) Rs179.5142.2 126.2%  
Dividends per share (Unadj.) Rs60.0050.00 120.0%  
Dividend yield (eoy) %2.12.2 97.7%  
Book value per share (Unadj.) Rs802.9690.2 116.3%  
Shares outstanding (eoy) m289.378.64 3,349.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.72.6 103.9%   
Avg P/E ratio x16.617.7 93.5%  
P/CF ratio (eoy) x15.716.1 97.3%  
Price / Book Value ratio x3.53.3 105.6%  
Dividend payout %35.238.6 91.3%   
Avg Mkt Cap Rs m815,87919,835 4,113.3%   
No. of employees `00010.30.7 1,438.7%   
Total wages/salary Rs m12,569689 1,824.5%   
Avg. sales/employee Rs Th29,489.110,714.6 275.2%   
Avg. wages/employee Rs Th1,225.3966.2 126.8%   
Avg. net profit/employee Rs Th4,803.71,570.5 305.9%   
INCOME DATA
Net Sales Rs m302,5007,640 3,959.7%  
Other income Rs m15,550452 3,439.5%   
Total revenues Rs m318,0508,092 3,930.6%   
Gross profit Rs m53,2871,196 4,456.6%  
Depreciation Rs m2,657109 2,446.5%   
Interest Rs m4517 265.1%   
Profit before tax Rs m66,1361,522 4,344.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m3,4200-   
Tax Rs m20,280403 5,038.5%   
Profit after tax Rs m49,2761,120 4,400.4%  
Gross profit margin %17.615.7 112.5%  
Effective tax rate %30.726.4 116.0%   
Net profit margin %16.314.7 111.1%  
BALANCE SHEET DATA
Current assets Rs m70,7324,994 1,416.2%   
Current liabilities Rs m48,7381,444 3,375.2%   
Net working cap to sales %7.346.5 15.6%  
Current ratio x1.53.5 42.0%  
Inventory Days Days1237 31.0%  
Debtors Days Days3189 34.7%  
Net fixed assets Rs m18,1202,149 843.0%   
Share capital Rs m2,89486 3,349.2%   
"Free" reserves Rs m229,4445,877 3,903.9%   
Net worth Rs m232,3385,964 3,895.9%   
Long term debt Rs m00-   
Total assets Rs m288,3447,858 3,669.5%  
Interest coverage x1,477.291.1 1,622.0%   
Debt to equity ratio x00-  
Sales to assets ratio x1.01.0 107.9%   
Return on assets %17.114.5 118.2%  
Return on equity %21.218.8 113.0%  
Return on capital %30.025.8 116.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m114,34211 1,030,110.8%   
Fx outflow Rs m9,7311 1,946,140.0%   
Net fx Rs m104,61211 986,901.9%   
CASH FLOW
From Operations Rs m24,869334 7,452.4%  
From Investments Rs m-3,384-360 940.1%  
From Financial Activity Rs m-20,741-167 12,419.5%  
Net Cashflow Rs m1,400-193 -724.5%  

Share Holding

Indian Promoters % 49.2 50.9 96.7%  
Foreign collaborators % 0.0 2.9 -  
Indian inst/Mut Fund % 10.6 10.6 100.3%  
FIIs % 15.0 3.4 447.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.1 32.2 78.0%  
Shareholders   78,518 9,024 870.1%  
Pledged promoter(s) holding % 0.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BAJAJ AUTO With:   MARUTI SUZUKI  ATUL AUTO  FORCE MOTORS  ESCORTS LIMITED  HMT LTD.  

Compare BAJAJ AUTO With:   DONGFENG MOTOR (China)  SAIC MOTOR (China)  HYUNDAI (S. Korea)  FORD (US)  



Today's Market

Sensex Ends 202 Points Lower; Power and Metal Stocks Witness Selling(Closing)

Indian share markets witnessed most of the selling pressure during closing hours today and ended lower.

Related Views on News

BAJAJ AUTO Announces Quarterly Results (3QFY20); Net Profit Up 14.6% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, BAJAJ AUTO has posted a net profit of Rs 13 bn (up 14.6% YoY). Sales on the other hand came in at Rs 76 bn (up 3.1% YoY). Read on for a complete analysis of BAJAJ AUTO's quarterly results.

VST TILLERS Announces Quarterly Results (2QFY20); Net Profit Down 30.5% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, VST TILLERS has posted a net profit of Rs 64 m (down 30.5% YoY). Sales on the other hand came in at Rs 2 bn (up 11.3% YoY). Read on for a complete analysis of VST TILLERS's quarterly results.

BAJAJ AUTO Announces Quarterly Results (2QFY20); Net Profit Up 21.8% (Quarterly Result Update)

Oct 24, 2019 | Updated on Oct 24, 2019

For the quarter ended September 2019, BAJAJ AUTO has posted a net profit of Rs 14 bn (up 21.8% YoY). Sales on the other hand came in at Rs 77 bn (down 3.5% YoY). Read on for a complete analysis of BAJAJ AUTO's quarterly results.

BAJAJ AUTO 2018-19 Annual Report Analysis (Annual Result Update)

Sep 3, 2019 | Updated on Sep 3, 2019

Here's an analysis of the annual report of BAJAJ AUTO for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BAJAJ AUTO. Also includes updates on the valuation of BAJAJ AUTO.

VST TILLERS Announces Quarterly Results (1QFY20); Net Profit Down 19.7% (Quarterly Result Update)

Aug 19, 2019 | Updated on Aug 19, 2019

For the quarter ended June 2019, VST TILLERS has posted a net profit of Rs 116 m (down 19.7% YoY). Sales on the other hand came in at Rs 1 bn (down 4.0% YoY). Read on for a complete analysis of VST TILLERS's quarterly results.

More Views on News

Most Popular

Buy this 'Crorepati Stock' and You Could End Up Stinking Rich(Profit Hunter)

Feb 5, 2020

I'm talking about an individual small cap stock that could go up so many times that they make their investors stinking rich in the process. You definitely want to know more...

This Smallcap Stock Could be the Next Titan (Up 1,400% in 10 Years)(Profit Hunter)

Feb 11, 2020

A blueprint to latch on to the next 'Crorepati' stock - and an event I hope you won't miss on any account.

How to Prevent the Market from Taking Your Money(Fast Profits Daily)

Feb 3, 2020

Watch out! These are times when the market will try to fool you.

Will Your Trade Go Up or Down Today?(Fast Profits Daily)

Feb 5, 2020

How you can find out which way your trade is likely to move on any given trading day.

A Quantum Budget?(The Honest Truth)

Feb 3, 2020

Ajit Dayal on the Union Budget 2020-21.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

BAJAJ AUTO SHARE PRICE


Feb 14, 2020 (Close)

TRACK BAJAJ AUTO

  • Track your investment in BAJAJ AUTO with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE BAJAJ AUTO WITH

MARKET STATS