X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bajaj Auto Ltd with VST Tillers - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BAJAJ AUTO vs VST TILLERS - Comparison Results

BAJAJ AUTO     Change

Bajaj Auto enjoys a 25.4% market share (FY12) in the motorcycle segment in India. The company's sales mix (in terms of units sold) consists of motorcycles (88%) and three-wheelers (12%). Though the company has traditionally been a key player in the g... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BAJAJ AUTO VST TILLERS BAJAJ AUTO/
VST TILLERS
 
P/E (TTM) x 16.2 20.9 77.5% View Chart
P/BV x 3.6 1.6 224.8% View Chart
Dividend Yield % 2.3 4.5 52.2%  

Financials

 BAJAJ AUTO   VST TILLERS
EQUITY SHARE DATA
    BAJAJ AUTO
Mar-18
VST TILLERS
Mar-18
BAJAJ AUTO/
VST TILLERS
5-Yr Chart
Click to enlarge
High Rs3,4732,814 123.4%   
Low Rs2,7011,778 152.0%   
Sales per share (Unadj.) Rs853.6884.2 96.5%  
Earnings per share (Unadj.) Rs145.8129.6 112.5%  
Cash flow per share (Unadj.) Rs156.7142.2 110.2%  
Dividends per share (Unadj.) Rs60.0050.00 120.0%  
Dividend yield (eoy) %1.92.2 89.2%  
Book value per share (Unadj.) Rs705.9690.2 102.3%  
Shares outstanding (eoy) m289.378.64 3,349.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.62.6 139.3%   
Avg P/E ratio x21.217.7 119.5%  
P/CF ratio (eoy) x19.716.1 122.0%  
Price / Book Value ratio x4.43.3 131.5%  
Dividend payout %41.238.6 106.7%   
Avg Mkt Cap Rs m893,22719,835 4,503.2%   
No. of employees `0008.00.7 1,123.8%   
Total wages/salary Rs m10,695689 1,552.4%   
Avg. sales/employee Rs Th30,825.310,714.6 287.7%   
Avg. wages/employee Rs Th1,334.7966.2 138.1%   
Avg. net profit/employee Rs Th5,265.11,570.5 335.2%   
INCOME DATA
Net Sales Rs m247,0037,640 3,233.2%  
Other income Rs m12,123452 2,681.4%   
Total revenues Rs m259,1268,092 3,202.4%   
Gross profit Rs m50,6931,196 4,239.6%  
Depreciation Rs m3,148109 2,898.7%   
Interest Rs m1317 77.5%   
Profit before tax Rs m59,6541,522 3,918.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3200-   
Tax Rs m17,145403 4,259.6%   
Profit after tax Rs m42,1891,120 3,767.6%  
Gross profit margin %20.515.7 131.1%  
Effective tax rate %28.726.4 108.7%   
Net profit margin %17.114.7 116.5%  
BALANCE SHEET DATA
Current assets Rs m92,5084,994 1,852.3%   
Current liabilities Rs m41,1141,444 2,847.2%   
Net working cap to sales %20.846.5 44.8%  
Current ratio x2.33.5 65.1%  
Inventory Days Days1137 29.3%  
Debtors Days Days2289 24.8%  
Net fixed assets Rs m18,8952,149 879.1%   
Share capital Rs m2,89486 3,349.2%   
"Free" reserves Rs m201,3595,877 3,426.0%   
Net worth Rs m204,2525,964 3,424.9%   
Long term debt Rs m00-   
Total assets Rs m251,4107,858 3,199.5%  
Interest coverage x4,554.791.1 5,001.0%   
Debt to equity ratio x00-  
Sales to assets ratio x1.01.0 101.1%   
Return on assets %16.814.5 116.0%  
Return on equity %20.718.8 110.0%  
Return on capital %29.125.8 112.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m92,81511 836,167.6%   
Fx outflow Rs m6,7341 1,346,820.0%   
Net fx Rs m86,08111 812,080.2%   
CASH FLOW
From Operations Rs m43,278334 12,969.3%  
From Investments Rs m-20,531-360 5,703.0%  
From Financial Activity Rs m-18,853-167 11,289.0%  
Net Cashflow Rs m4,881-193 -2,525.1%  

Share Holding

Indian Promoters % 49.2 50.9 96.7%  
Foreign collaborators % 0.0 2.9 -  
Indian inst/Mut Fund % 10.6 10.6 100.3%  
FIIs % 15.0 3.4 447.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.1 32.2 78.0%  
Shareholders   78,518 9,024 870.1%  
Pledged promoter(s) holding % 0.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BAJAJ AUTO With:   TATA MOTORS  M&M  MARUTI SUZUKI  ATLAS CYCLE (HAR)  HINDUSTAN MOTORS  

Compare BAJAJ AUTO With:   SAIC MOTOR (China)  DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  FORD (US)  



Today's Market

Sensex Slips below 38,000-Mark; Yes Bank Jumps 9%(12:30 pm)

Share markets in India are presently trading deep in the red as investors were disappointed after the government refused any respite to foreign investors.

Related Views on News

BAJAJ AUTO Announces Quarterly Results (4QFY19); Net Profit Up 20.9% (Quarterly Result Update)

May 21, 2019 | Updated on May 21, 2019

For the quarter ended March 2019, BAJAJ AUTO has posted a net profit of Rs 13 bn (up 20.9% YoY). Sales on the other hand came in at Rs 74 bn (up 9.2% YoY). Read on for a complete analysis of BAJAJ AUTO's quarterly results.

VST TILLERS Announces Quarterly Results (4QFY19); Net Profit Down 63.3% (Quarterly Result Update)

May 15, 2019 | Updated on May 15, 2019

For the quarter ended March 2019, VST TILLERS has posted a net profit of Rs 124 m (down 63.3% YoY). Sales on the other hand came in at Rs 2 bn (down 26.0% YoY). Read on for a complete analysis of VST TILLERS's quarterly results.

VST TILLERS Announces Quarterly Results (3QFY19); Net Profit Down 67.8% (Quarterly Result Update)

Feb 15, 2019 | Updated on Feb 15, 2019

For the quarter ended December 2018, VST TILLERS has posted a net profit of Rs 101 m (down 67.8% YoY). Sales on the other hand came in at Rs 1 bn (down 11.9% YoY). Read on for a complete analysis of VST TILLERS's quarterly results.

BAJAJ AUTO Announces Quarterly Results (3QFY19); Net Profit Up 15.8% (Quarterly Result Update)

Jan 31, 2019 | Updated on Jan 31, 2019

For the quarter ended December 2018, BAJAJ AUTO has posted a net profit of Rs 11 bn (up 15.8% YoY). Sales on the other hand came in at Rs 74 bn (up 16.3% YoY). Read on for a complete analysis of BAJAJ AUTO's quarterly results.

VST TILLERS Announces Quarterly Results (2QFY19); Net Profit Down 50.9% (Quarterly Result Update)

Nov 14, 2018 | Updated on Nov 14, 2018

For the quarter ended September 2018, VST TILLERS has posted a net profit of Rs 92 m (down 50.9% YoY). Sales on the other hand came in at Rs 1 bn (down 17.6% YoY). Read on for a complete analysis of VST TILLERS's quarterly results.

More Views on News

Most Popular

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

The Electric Vehicle Disruption is Great News for this Smallcap Stock(Profit Hunter)

Jul 15, 2019

While big auto makers are finding the transition difficult and crying foul, this small cap company is already leading and benefitting from the electric vehicle disruption in the auto sector.

7 Stocks to Profit From an Irreversible Trend(The 5 Minute Wrapup)

Jul 18, 2019

Credit growth is likely to accelerate in India in the next decade. Here's how you can benefit from this megatrend.

Budget an Icing on the Cake for This Smart Money Backed Affordable Housing Stock(The 5 Minute Wrapup)

Jul 10, 2019

Affordable housing is one of the most straightforward growth stories in India. This will help the real estate sector to come out of the slump.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

BAJAJ AUTO SHARE PRICE


Jul 22, 2019 01:49 PM

TRACK BAJAJ AUTO

  • Track your investment in BAJAJ AUTO with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE BAJAJ AUTO WITH

MARKET STATS